[CENSOF] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -31.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 34,051 152,051 102,344 64,149 31,524 80,096 0 -
PBT 7,386 32,797 21,784 11,912 6,716 5,912 0 -
Tax -1,976 -11,164 -8,712 -4,879 -1,701 -1,755 0 -
NP 5,410 21,633 13,072 7,033 5,015 4,157 0 -
-
NP to SH 838 7,678 2,023 1,178 1,710 1,197 0 -
-
Tax Rate 26.75% 34.04% 39.99% 40.96% 25.33% 29.69% - -
Total Cost 28,641 130,418 89,272 57,116 26,509 75,939 0 -
-
Net Worth 139,453 107,683 120,284 116,134 96,117 89,085 79,624 45.44%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 139,453 107,683 120,284 116,134 96,117 89,085 79,624 45.44%
NOSH 492,941 438,628 421,458 406,206 397,674 362,727 367,272 21.74%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 15.89% 14.23% 12.77% 10.96% 15.91% 5.19% 0.00% -
ROE 0.60% 7.13% 1.68% 1.01% 1.78% 1.34% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.91 34.67 24.28 15.79 7.93 22.08 0.00 -
EPS 0.17 1.75 0.48 0.29 0.43 0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.2455 0.2854 0.2859 0.2417 0.2456 0.2168 19.47%
Adjusted Per Share Value based on latest NOSH - 410,769
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.17 27.53 18.53 11.62 5.71 14.50 0.00 -
EPS 0.15 1.39 0.37 0.21 0.31 0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.195 0.2178 0.2103 0.174 0.1613 0.1442 45.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.33 0.435 0.375 0.57 0.48 0.475 0.545 -
P/RPS 4.78 1.25 1.54 3.61 6.06 2.15 0.00 -
P/EPS 194.12 24.85 78.13 196.55 111.63 143.94 0.00 -
EY 0.52 4.02 1.28 0.51 0.90 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.77 1.31 1.99 1.99 1.93 2.51 -39.96%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 25/05/15 25/02/15 21/11/14 22/08/14 26/05/14 26/02/14 -
Price 0.23 0.36 0.465 0.545 0.48 0.48 0.505 -
P/RPS 3.33 1.04 1.91 3.45 6.06 2.17 0.00 -
P/EPS 135.29 20.57 96.88 187.93 111.63 145.45 0.00 -
EY 0.74 4.86 1.03 0.53 0.90 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.47 1.63 1.91 1.99 1.95 2.33 -50.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment