[CENSOF] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -29.33%
YoY- -100.64%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 59,022 63,264 79,368 86,240 94,976 94,952 81,557 -19.44%
PBT -1,521 -777 -10,145 -8,828 -4,650 -6,100 -4,660 -52.69%
Tax 60 -134 -749 -909 -1,854 -1,783 -1,473 -
NP -1,461 -911 -10,894 -9,737 -6,504 -7,883 -6,133 -61.67%
-
NP to SH 187 681 -10,808 -9,661 -7,470 -8,518 -7,202 -
-
Tax Rate - - - - - - - -
Total Cost 60,483 64,175 90,262 95,977 101,480 102,835 87,690 -21.98%
-
Net Worth 132,365 130,859 131,512 131,110 131,412 128,550 146,119 -6.39%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 132,365 130,859 131,512 131,110 131,412 128,550 146,119 -6.39%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.48% -1.44% -13.73% -11.29% -6.85% -8.30% -7.52% -
ROE 0.14% 0.52% -8.22% -7.37% -5.68% -6.63% -4.93% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.76 12.60 15.81 17.18 18.92 18.92 16.25 -19.44%
EPS 0.04 0.14 -2.15 -1.92 -1.49 -1.70 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2637 0.2607 0.262 0.2612 0.2618 0.2561 0.2911 -6.39%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.69 11.46 14.37 15.62 17.20 17.19 14.77 -19.43%
EPS 0.03 0.12 -1.96 -1.75 -1.35 -1.54 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2397 0.2369 0.2381 0.2374 0.2379 0.2328 0.2646 -6.39%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.125 0.145 0.13 0.175 0.175 0.215 0.25 -
P/RPS 1.06 1.15 0.82 1.02 0.92 1.14 1.54 -22.09%
P/EPS 335.53 106.88 -6.04 -9.09 -11.76 -12.67 -17.42 -
EY 0.30 0.94 -16.56 -11.00 -8.50 -7.89 -5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.50 0.67 0.67 0.84 0.86 -33.22%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 26/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.12 0.135 0.15 0.145 0.19 0.175 0.235 -
P/RPS 1.02 1.07 0.95 0.84 1.00 0.93 1.45 -20.95%
P/EPS 322.11 99.51 -6.97 -7.53 -12.77 -10.31 -16.38 -
EY 0.31 1.00 -14.35 -13.27 -7.83 -9.70 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.57 0.56 0.73 0.68 0.81 -31.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment