[CENSOF] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 568.2%
YoY- 328.91%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 45,313 36,974 34,051 49,591 38,195 32,625 31,524 27.28%
PBT 8,621 7,381 7,386 10,928 9,872 5,194 6,716 18.05%
Tax -4,006 -1,606 -1,976 -2,354 -3,833 -3,178 -1,701 76.73%
NP 4,615 5,775 5,410 8,574 6,039 2,016 5,015 -5.37%
-
NP to SH 3,167 1,918 838 5,653 846 -534 1,710 50.64%
-
Tax Rate 46.47% 21.76% 26.75% 21.54% 38.83% 61.19% 25.33% -
Total Cost 40,698 31,199 28,641 41,017 32,156 30,609 26,509 32.97%
-
Net Worth 144,512 141,932 139,453 135,058 120,724 117,438 96,117 31.14%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 144,512 141,932 139,453 135,058 120,724 117,438 96,117 31.14%
NOSH 487,230 491,794 492,941 438,217 422,999 410,769 397,674 14.45%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.18% 15.62% 15.89% 17.29% 15.81% 6.18% 15.91% -
ROE 2.19% 1.35% 0.60% 4.19% 0.70% -0.45% 1.78% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.30 7.52 6.91 11.32 9.03 7.94 7.93 11.17%
EPS 0.65 0.39 0.17 1.29 0.20 0.13 0.43 31.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.2886 0.2829 0.3082 0.2854 0.2859 0.2417 14.57%
Adjusted Per Share Value based on latest NOSH - 438,217
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 8.20 6.69 6.17 8.98 6.92 5.91 5.71 27.20%
EPS 0.57 0.35 0.15 1.02 0.15 -0.10 0.31 49.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2617 0.257 0.2525 0.2445 0.2186 0.2126 0.174 31.17%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.31 0.27 0.33 0.435 0.375 0.57 0.48 -
P/RPS 3.33 3.59 4.78 3.84 4.15 7.18 6.06 -32.83%
P/EPS 47.69 69.23 194.12 33.72 187.50 -438.46 111.63 -43.18%
EY 2.10 1.44 0.52 2.97 0.53 -0.23 0.90 75.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.94 1.17 1.41 1.31 1.99 1.99 -34.62%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 25/05/15 25/02/15 21/11/14 22/08/14 -
Price 0.255 0.295 0.23 0.36 0.465 0.545 0.48 -
P/RPS 2.74 3.92 3.33 3.18 5.15 6.86 6.06 -41.00%
P/EPS 39.23 75.64 135.29 27.91 232.50 -419.23 111.63 -50.10%
EY 2.55 1.32 0.74 3.58 0.43 -0.24 0.90 99.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.02 0.81 1.17 1.63 1.91 1.99 -42.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment