[AWANTEC] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 3.94%
YoY- 28.43%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 150,060 99,280 106,882 101,058 91,976 0 -
PBT 18,200 26,886 38,044 33,632 25,970 0 -
Tax 0 0 0 -280 0 0 -
NP 18,200 26,886 38,044 33,352 25,970 0 -
-
NP to SH 18,200 26,886 38,044 33,352 25,970 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.83% 0.00% - -
Total Cost 131,860 72,394 68,838 67,706 66,006 0 -
-
Net Worth 172,013 98,142 85,763 70,157 573,535 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 16,940 23,635 24,189 175 - - -
Div Payout % 93.08% 87.91% 63.58% 0.53% - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 172,013 98,142 85,763 70,157 573,535 0 -
NOSH 484,000 439,313 219,907 220,000 31,547 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 12.13% 27.08% 35.59% 33.00% 28.24% 0.00% -
ROE 10.58% 27.39% 44.36% 47.54% 4.53% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 31.00 22.60 48.60 45.94 291.55 0.00 -
EPS 3.76 6.12 17.30 15.16 82.32 0.00 -
DPS 3.50 5.38 11.00 0.08 0.00 0.00 -
NAPS 0.3554 0.2234 0.39 0.3189 18.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,203
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.00 12.57 13.53 12.79 11.64 0.00 -
EPS 2.30 3.40 4.82 4.22 3.29 0.00 -
DPS 2.14 2.99 3.06 0.02 0.00 0.00 -
NAPS 0.2177 0.1242 0.1086 0.0888 0.726 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - - -
Price 2.60 1.90 1.86 1.26 0.00 0.00 -
P/RPS 8.39 8.41 3.83 2.74 0.00 0.00 -
P/EPS 69.14 31.05 10.75 8.31 0.00 0.00 -
EY 1.45 3.22 9.30 12.03 0.00 0.00 -
DY 1.35 2.83 5.91 0.06 0.00 0.00 -
P/NAPS 7.32 8.50 4.77 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 20/08/15 27/08/14 27/08/13 14/08/12 23/08/11 - -
Price 2.16 1.98 1.79 1.28 0.66 0.00 -
P/RPS 6.97 8.76 3.68 2.79 0.23 0.00 -
P/EPS 57.44 32.35 10.35 8.44 0.80 0.00 -
EY 1.74 3.09 9.66 11.84 124.73 0.00 -
DY 1.62 2.72 6.15 0.06 0.00 0.00 -
P/NAPS 6.08 8.86 4.59 4.01 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment