[AWANTEC] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 9.98%
YoY- -29.73%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 55,211 48,824 35,000 29,047 27,244 23,467 8,946 35.39%
PBT 7,264 5,028 5,092 7,041 10,020 8,724 1,697 27.39%
Tax -1,362 -1,320 0 0 0 -70 0 -
NP 5,902 3,708 5,092 7,041 10,020 8,654 1,697 23.06%
-
NP to SH 5,817 3,708 5,092 7,041 10,020 8,654 1,697 22.76%
-
Tax Rate 18.75% 26.25% 0.00% 0.00% 0.00% 0.80% 0.00% -
Total Cost 49,309 45,116 29,908 22,006 17,224 14,813 7,249 37.60%
-
Net Worth 163,108 166,738 172,013 98,309 85,885 70,222 1,146,894 -27.73%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 4,840 3,630 4,840 6,336 6,606 44 - -
Div Payout % 83.20% 97.90% 95.05% 90.00% 65.93% 0.51% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 163,108 166,738 172,013 98,309 85,885 70,222 1,146,894 -27.73%
NOSH 484,000 484,000 484,000 440,062 220,219 220,203 63,085 40.39%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.69% 7.59% 14.55% 24.24% 36.78% 36.88% 18.97% -
ROE 3.57% 2.22% 2.96% 7.16% 11.67% 12.32% 0.15% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 11.41 10.09 7.23 6.60 12.37 10.66 14.18 -3.55%
EPS 1.20 0.77 1.05 1.60 4.55 3.93 2.69 -12.57%
DPS 1.00 0.75 1.00 1.44 3.00 0.02 0.00 -
NAPS 0.337 0.3445 0.3554 0.2234 0.39 0.3189 18.18 -48.52%
Adjusted Per Share Value based on latest NOSH - 440,062
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.44 6.58 4.71 3.91 3.67 3.16 1.20 35.50%
EPS 0.78 0.50 0.69 0.95 1.35 1.17 0.23 22.55%
DPS 0.65 0.49 0.65 0.85 0.89 0.01 0.00 -
NAPS 0.2197 0.2246 0.2317 0.1324 0.1157 0.0946 1.5446 -27.72%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 2.08 1.98 2.60 1.90 1.86 1.26 0.00 -
P/RPS 18.23 19.63 35.95 28.79 15.03 11.82 0.00 -
P/EPS 173.07 258.45 247.13 118.75 40.88 32.06 0.00 -
EY 0.58 0.39 0.40 0.84 2.45 3.12 0.00 -
DY 0.48 0.38 0.38 0.76 1.61 0.02 0.00 -
P/NAPS 6.17 5.75 7.32 8.50 4.77 3.95 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 23/08/11 -
Price 1.75 2.10 2.16 1.98 1.79 1.28 0.66 -
P/RPS 15.34 20.82 29.87 30.00 14.47 12.01 4.65 21.98%
P/EPS 145.61 274.11 205.31 123.75 39.34 32.57 24.54 34.51%
EY 0.69 0.36 0.49 0.81 2.54 3.07 4.08 -25.61%
DY 0.57 0.36 0.46 0.73 1.68 0.02 0.00 -
P/NAPS 5.19 6.10 6.08 8.86 4.59 4.01 0.04 124.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment