[AWANTEC] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 27.05%
YoY- -27.68%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 22,165 55,211 48,824 35,000 29,047 27,244 23,467 -0.87%
PBT 1,292 7,264 5,028 5,092 7,041 10,020 8,724 -25.43%
Tax -722 -1,362 -1,320 0 0 0 -70 43.13%
NP 570 5,902 3,708 5,092 7,041 10,020 8,654 -34.16%
-
NP to SH 487 5,817 3,708 5,092 7,041 10,020 8,654 -35.73%
-
Tax Rate 55.88% 18.75% 26.25% 0.00% 0.00% 0.00% 0.80% -
Total Cost 21,595 49,309 45,116 29,908 22,006 17,224 14,813 5.96%
-
Net Worth 158,945 163,108 166,738 172,013 98,309 85,885 70,222 13.37%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 4,840 3,630 4,840 6,336 6,606 44 -
Div Payout % - 83.20% 97.90% 95.05% 90.00% 65.93% 0.51% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 158,945 163,108 166,738 172,013 98,309 85,885 70,222 13.37%
NOSH 484,000 484,000 484,000 484,000 440,062 220,219 220,203 12.86%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.57% 10.69% 7.59% 14.55% 24.24% 36.78% 36.88% -
ROE 0.31% 3.57% 2.22% 2.96% 7.16% 11.67% 12.32% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.58 11.41 10.09 7.23 6.60 12.37 10.66 -12.17%
EPS 0.10 1.20 0.77 1.05 1.60 4.55 3.93 -43.11%
DPS 0.00 1.00 0.75 1.00 1.44 3.00 0.02 -
NAPS 0.3284 0.337 0.3445 0.3554 0.2234 0.39 0.3189 0.45%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.99 7.44 6.58 4.71 3.91 3.67 3.16 -0.84%
EPS 0.07 0.78 0.50 0.69 0.95 1.35 1.17 -35.13%
DPS 0.00 0.65 0.49 0.65 0.85 0.89 0.01 -
NAPS 0.2141 0.2197 0.2246 0.2317 0.1324 0.1157 0.0946 13.37%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.455 2.08 1.98 2.60 1.90 1.86 1.26 -
P/RPS 9.94 18.23 19.63 35.95 28.79 15.03 11.82 -2.62%
P/EPS 452.20 173.07 258.45 247.13 118.75 40.88 32.06 50.18%
EY 0.22 0.58 0.39 0.40 0.84 2.45 3.12 -33.47%
DY 0.00 0.48 0.38 0.38 0.76 1.61 0.02 -
P/NAPS 1.39 6.17 5.75 7.32 8.50 4.77 3.95 -14.82%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 -
Price 0.38 1.75 2.10 2.16 1.98 1.79 1.28 -
P/RPS 8.30 15.34 20.82 29.87 30.00 14.47 12.01 -5.52%
P/EPS 377.66 145.61 274.11 205.31 123.75 39.34 32.57 45.73%
EY 0.26 0.69 0.36 0.49 0.81 2.54 3.07 -31.57%
DY 0.00 0.57 0.36 0.46 0.73 1.68 0.02 -
P/NAPS 1.16 5.19 6.10 6.08 8.86 4.59 4.01 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment