[AWANTEC] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 109.98%
YoY- -29.33%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 99,105 89,516 75,030 49,640 53,441 50,529 45,988 13.63%
PBT 11,085 9,079 9,100 13,443 19,022 16,816 12,985 -2.59%
Tax -1,967 -2,335 0 0 0 -140 0 -
NP 9,118 6,744 9,100 13,443 19,022 16,676 12,985 -5.71%
-
NP to SH 9,033 6,744 9,100 13,443 19,022 16,676 12,985 -5.86%
-
Tax Rate 17.74% 25.72% 0.00% 0.00% 0.00% 0.83% 0.00% -
Total Cost 89,987 82,772 65,930 36,197 34,419 33,853 33,003 18.17%
-
Net Worth 163,108 166,738 172,013 98,142 85,763 70,157 573,535 -18.89%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 8,470 7,260 8,470 11,817 12,094 87 - -
Div Payout % 93.77% 107.65% 93.08% 87.91% 63.58% 0.53% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 163,108 166,738 172,013 98,142 85,763 70,157 573,535 -18.89%
NOSH 484,000 484,000 484,000 439,313 219,907 220,000 31,547 57.56%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.20% 7.53% 12.13% 27.08% 35.59% 33.00% 28.24% -
ROE 5.54% 4.04% 5.29% 13.70% 22.18% 23.77% 2.26% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.48 18.50 15.50 11.30 24.30 22.97 145.77 -27.87%
EPS 1.87 1.39 1.88 3.06 8.65 7.58 41.16 -40.23%
DPS 1.75 1.50 1.75 2.69 5.50 0.04 0.00 -
NAPS 0.337 0.3445 0.3554 0.2234 0.39 0.3189 18.18 -48.52%
Adjusted Per Share Value based on latest NOSH - 440,062
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.35 12.06 10.11 6.69 7.20 6.81 6.19 13.65%
EPS 1.22 0.91 1.23 1.81 2.56 2.25 1.75 -5.83%
DPS 1.14 0.98 1.14 1.59 1.63 0.01 0.00 -
NAPS 0.2197 0.2246 0.2317 0.1322 0.1155 0.0945 0.7724 -18.88%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 2.08 1.98 2.60 1.90 1.86 1.26 0.00 -
P/RPS 10.16 10.71 16.77 16.81 7.65 5.49 0.00 -
P/EPS 111.45 142.10 138.29 62.09 21.50 16.62 0.00 -
EY 0.90 0.70 0.72 1.61 4.65 6.02 0.00 -
DY 0.84 0.76 0.67 1.42 2.96 0.03 0.00 -
P/NAPS 6.17 5.75 7.32 8.50 4.77 3.95 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 23/08/11 -
Price 1.75 2.10 2.16 1.98 1.79 1.28 0.66 -
P/RPS 8.55 11.35 13.93 17.52 7.37 5.57 0.45 63.27%
P/EPS 93.77 150.71 114.88 64.71 20.69 16.89 1.60 96.96%
EY 1.07 0.66 0.87 1.55 4.83 5.92 62.36 -49.18%
DY 1.00 0.71 0.81 1.36 3.07 0.03 0.00 -
P/NAPS 5.19 6.10 6.08 8.86 4.59 4.01 0.04 124.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment