[ARMADA] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -504.64%
YoY- -396.34%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 654,042 694,419 402,869 459,077 590,081 481,230 384,601 9.24%
PBT -584,775 185,984 -525,650 -274,324 127,631 122,863 111,476 -
Tax -7,434 -68,270 9,450 -24,609 -26,113 -8,751 -18,866 -14.37%
NP -592,209 117,714 -516,200 -298,933 101,518 114,112 92,610 -
-
NP to SH -585,480 116,590 -518,324 -291,532 98,379 111,965 91,926 -
-
Tax Rate - 36.71% - - 20.46% 7.12% 16.92% -
Total Cost 1,246,251 576,705 919,069 758,010 488,563 367,118 291,991 27.34%
-
Net Worth 5,107,715 5,631,618 6,276,908 6,804,872 4,463,763 4,103,429 3,718,025 5.43%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 5,107,715 5,631,618 6,276,908 6,804,872 4,463,763 4,103,429 3,718,025 5.43%
NOSH 5,870,937 5,866,269 5,866,269 5,866,269 2,936,686 2,931,020 2,927,579 12.29%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -90.55% 16.95% -128.13% -65.12% 17.20% 23.71% 24.08% -
ROE -11.46% 2.07% -8.26% -4.28% 2.20% 2.73% 2.47% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.14 11.84 6.87 7.83 20.09 16.42 13.14 -2.71%
EPS -9.97 1.99 -8.84 -4.97 3.35 3.82 3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.96 1.07 1.16 1.52 1.40 1.27 -6.10%
Adjusted Per Share Value based on latest NOSH - 5,866,269
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.03 11.71 6.80 7.74 9.95 8.12 6.49 9.23%
EPS -9.88 1.97 -8.74 -4.92 1.66 1.89 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8616 0.95 1.0589 1.1479 0.753 0.6922 0.6272 5.43%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.72 0.76 0.725 1.14 3.40 3.88 4.00 -
P/RPS 6.46 6.42 10.56 14.57 16.92 23.63 30.45 -22.76%
P/EPS -7.22 38.24 -8.21 -22.94 101.49 101.57 127.39 -
EY -13.85 2.62 -12.19 -4.36 0.99 0.98 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.79 0.68 0.98 2.24 2.77 3.15 -19.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 26/08/16 27/08/15 20/08/14 20/08/13 16/08/12 -
Price 0.53 0.75 0.765 0.86 3.33 3.75 3.75 -
P/RPS 4.76 6.34 11.14 10.99 16.57 22.84 28.54 -25.79%
P/EPS -5.31 37.74 -8.66 -17.31 99.40 98.17 119.43 -
EY -18.82 2.65 -11.55 -5.78 1.01 1.02 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.71 0.74 2.19 2.68 2.95 -23.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment