[ARMADA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 6.13%
YoY- 227.94%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 564,437 527,813 588,047 641,391 377,506 559,464 636,509 -1.98%
PBT 88,719 160,008 -514,192 152,326 -83,022 101,738 127,712 -5.88%
Tax -1,395 -8,522 827 -27,951 -20,511 -30,763 -16,627 -33.81%
NP 87,324 151,486 -513,365 124,375 -103,533 70,975 111,085 -3.92%
-
NP to SH 85,619 153,373 -502,827 123,733 -96,712 69,998 108,093 -3.80%
-
Tax Rate 1.57% 5.33% - 18.35% - 30.24% 13.02% -
Total Cost 477,113 376,327 1,101,412 517,016 481,039 488,489 525,424 -1.59%
-
Net Worth 3,058,504 3,465,720 4,755,459 5,631,618 6,335,571 7,508,824 7,410,743 -13.70%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 3,058,504 3,465,720 4,755,459 5,631,618 6,335,571 7,508,824 7,410,743 -13.70%
NOSH 5,885,895 5,876,524 5,870,937 5,866,269 5,866,269 5,866,269 4,720,218 3.74%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 15.47% 28.70% -87.30% 19.39% -27.43% 12.69% 17.45% -
ROE 2.80% 4.43% -10.57% 2.20% -1.53% 0.93% 1.46% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.60 8.99 10.02 10.93 6.44 9.54 13.48 -5.49%
EPS 1.46 2.61 -8.56 2.11 -1.65 1.19 2.29 -7.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.59 0.81 0.96 1.08 1.28 1.57 -16.80%
Adjusted Per Share Value based on latest NOSH - 5,866,269
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.52 8.90 9.92 10.82 6.37 9.44 10.74 -1.98%
EPS 1.44 2.59 -8.48 2.09 -1.63 1.18 1.82 -3.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.516 0.5846 0.8022 0.95 1.0688 1.2667 1.2502 -13.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.255 0.325 0.53 0.73 0.70 0.925 1.90 -
P/RPS 2.66 3.62 5.29 6.68 10.88 9.70 14.09 -24.24%
P/EPS 17.52 12.45 -6.19 34.61 -42.46 77.52 82.97 -22.81%
EY 5.71 8.03 -16.16 2.89 -2.36 1.29 1.21 29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.65 0.76 0.65 0.72 1.21 -13.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 22/11/19 23/11/18 23/11/17 23/11/16 19/11/15 20/11/14 -
Price 0.275 0.505 0.315 0.785 0.60 1.01 1.38 -
P/RPS 2.87 5.62 3.14 7.18 9.32 10.59 10.23 -19.07%
P/EPS 18.89 19.34 -3.68 37.22 -36.39 84.64 60.26 -17.56%
EY 5.29 5.17 -27.19 2.69 -2.75 1.18 1.66 21.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.86 0.39 0.82 0.56 0.79 0.88 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment