[IJMLAND] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 6.68%
YoY- -38.0%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Revenue 212,950 304,218 132,597 52,704 79,338 97,860 63,163 23.53%
PBT 41,303 47,493 10,133 8,987 16,285 18,741 14,329 20.21%
Tax -10,193 -9,909 -3,248 -2,882 -4,986 -2,954 -6,649 7.71%
NP 31,110 37,584 6,885 6,105 11,299 15,787 7,680 27.53%
-
NP to SH 30,059 37,291 5,103 4,677 7,544 11,764 7,680 26.78%
-
Tax Rate 24.68% 20.86% 32.05% 32.07% 30.62% 15.76% 46.40% -
Total Cost 181,840 266,634 125,712 46,599 68,039 82,073 55,483 22.92%
-
Net Worth 1,657,665 1,555,630 904,932 662,822 668,182 773,355 618,609 18.69%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Net Worth 1,657,665 1,555,630 904,932 662,822 668,182 773,355 618,609 18.69%
NOSH 1,105,110 1,103,283 680,400 570,365 567,218 568,309 568,888 12.23%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
NP Margin 14.61% 12.35% 5.19% 11.58% 14.24% 16.13% 12.16% -
ROE 1.81% 2.40% 0.56% 0.71% 1.13% 1.52% 1.24% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
RPS 19.27 27.57 19.49 9.24 13.99 17.22 11.10 10.06%
EPS 2.72 3.38 0.75 0.82 1.33 2.07 1.35 12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.41 1.33 1.1621 1.178 1.3608 1.0874 5.75%
Adjusted Per Share Value based on latest NOSH - 570,365
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
RPS 13.67 19.53 8.51 3.38 5.09 6.28 4.05 23.55%
EPS 1.93 2.39 0.33 0.30 0.48 0.76 0.49 26.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0642 0.9986 0.5809 0.4255 0.4289 0.4965 0.3971 18.69%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/12/05 31/12/04 -
Price 2.40 2.20 0.85 2.88 0.43 0.40 1.06 -
P/RPS 12.45 7.98 4.36 31.17 3.07 2.32 9.55 4.71%
P/EPS 88.24 65.09 113.33 351.22 32.33 19.32 78.52 2.05%
EY 1.13 1.54 0.88 0.28 3.09 5.17 1.27 -2.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.56 0.64 2.48 0.37 0.29 0.97 9.09%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Date 23/11/10 24/11/09 25/11/08 28/11/07 20/11/06 20/02/06 16/02/05 -
Price 2.97 2.22 0.80 2.51 0.49 0.43 1.03 -
P/RPS 15.41 8.05 4.11 27.16 3.50 2.50 9.28 9.21%
P/EPS 109.19 65.68 106.67 306.10 36.84 20.77 76.30 6.43%
EY 0.92 1.52 0.94 0.33 2.71 4.81 1.31 -5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.57 0.60 2.16 0.42 0.32 0.95 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment