[IJMLAND] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 3.34%
YoY- -25.64%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 409,076 295,205 220,681 232,120 253,424 308,509 316,934 18.56%
PBT 58,776 54,893 57,878 35,588 35,228 14,752 53,736 6.16%
Tax -15,568 -5,280 -14,554 -11,136 -10,744 -12,811 -16,882 -5.26%
NP 43,208 49,613 43,324 24,452 24,484 1,941 36,853 11.19%
-
NP to SH 32,380 41,713 38,093 18,122 17,536 -1,554 26,746 13.60%
-
Tax Rate 26.49% 9.62% 25.15% 31.29% 30.50% 86.84% 31.42% -
Total Cost 365,868 245,592 177,357 207,668 228,940 306,568 280,081 19.51%
-
Net Worth 701,186 693,322 679,602 662,250 656,973 653,600 678,050 2.26%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 701,186 693,322 679,602 662,250 656,973 653,600 678,050 2.26%
NOSH 570,070 568,296 567,992 569,874 569,350 568,348 568,929 0.13%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 10.56% 16.81% 19.63% 10.53% 9.66% 0.63% 11.63% -
ROE 4.62% 6.02% 5.61% 2.74% 2.67% -0.24% 3.94% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 71.76 51.95 38.85 40.73 44.51 54.28 55.71 18.40%
EPS 5.68 7.34 6.71 3.18 3.08 -0.27 4.71 13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.1965 1.1621 1.1539 1.15 1.1918 2.12%
Adjusted Per Share Value based on latest NOSH - 570,365
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.26 18.95 14.17 14.90 16.27 19.80 20.35 18.54%
EPS 2.08 2.68 2.45 1.16 1.13 -0.10 1.72 13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4501 0.4451 0.4363 0.4251 0.4217 0.4196 0.4353 2.25%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.69 1.88 2.90 2.88 1.43 1.07 0.51 -
P/RPS 2.36 3.62 7.46 7.07 3.21 1.97 0.92 87.49%
P/EPS 29.75 25.61 43.24 90.57 46.43 -391.33 10.85 96.02%
EY 3.36 3.90 2.31 1.10 2.15 -0.26 9.22 -49.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.54 2.42 2.48 1.24 0.93 0.43 116.67%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 -
Price 1.10 2.26 2.39 2.51 2.66 1.05 0.86 -
P/RPS 1.53 4.35 6.15 6.16 5.98 1.93 1.54 -0.43%
P/EPS 19.37 30.79 35.64 78.93 86.36 -384.02 18.29 3.90%
EY 5.16 3.25 2.81 1.27 1.16 -0.26 5.47 -3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.85 2.00 2.16 2.31 0.91 0.72 15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment