[PESTECH] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 30.77%
YoY- -2.25%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Revenue 796,042 699,708 965,004 524,794 424,025 311,879 112,076 29.85%
PBT 76,982 74,664 99,938 98,076 102,620 40,630 15,797 23.49%
Tax -14,402 -5,978 -17,104 -5,577 -16,028 -8,604 -4,496 16.78%
NP 62,580 68,685 82,834 92,498 86,592 32,026 11,301 25.61%
-
NP to SH 52,381 61,345 56,636 65,648 67,158 32,025 9,737 25.13%
-
Tax Rate 18.71% 8.01% 17.11% 5.69% 15.62% 21.18% 28.46% -
Total Cost 733,462 631,022 882,169 432,296 337,433 279,853 100,774 30.27%
-
Net Worth 594,904 520,789 491,837 289,211 289,956 136,218 58,271 36.28%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Div - - - - 7,440 14,419 2,576 -
Div Payout % - - - - 11.08% 45.02% 26.46% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Net Worth 594,904 520,789 491,837 289,211 289,956 136,218 58,271 36.28%
NOSH 764,293 764,293 764,293 763,380 186,000 144,134 80,518 34.97%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
NP Margin 7.86% 9.82% 8.58% 17.63% 20.42% 10.27% 10.08% -
ROE 8.80% 11.78% 11.52% 22.70% 23.16% 23.51% 16.71% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 104.16 91.55 126.37 100.64 227.97 216.29 139.19 -3.78%
EPS 6.85 8.03 7.41 12.59 36.11 22.21 12.09 -7.29%
DPS 0.00 0.00 0.00 0.00 4.00 10.00 3.20 -
NAPS 0.7784 0.6814 0.6441 0.5546 1.5589 0.9447 0.7237 0.97%
Adjusted Per Share Value based on latest NOSH - 763,380
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 80.23 70.52 97.26 52.89 42.73 31.43 11.30 29.84%
EPS 5.28 6.18 5.71 6.62 6.77 3.23 0.98 25.16%
DPS 0.00 0.00 0.00 0.00 0.75 1.45 0.26 -
NAPS 0.5996 0.5249 0.4957 0.2915 0.2922 0.1373 0.0587 36.29%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 28/09/12 -
Price 0.88 1.02 1.59 1.65 6.72 4.90 0.97 -
P/RPS 0.84 1.11 1.26 1.64 2.95 0.00 0.70 2.45%
P/EPS 12.84 12.71 21.44 13.11 18.61 0.00 8.02 6.47%
EY 7.79 7.87 4.66 7.63 5.37 0.00 12.47 -6.07%
DY 0.00 0.00 0.00 0.00 0.60 2.72 3.30 -
P/NAPS 1.13 1.50 2.47 2.98 4.31 0.00 1.34 -2.24%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 30/06/20 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 12/11/12 -
Price 0.90 1.02 1.62 1.66 6.90 4.99 0.99 -
P/RPS 0.86 1.11 1.28 1.65 3.03 0.00 0.71 2.58%
P/EPS 13.13 12.71 21.84 13.19 19.11 0.00 8.19 6.49%
EY 7.62 7.87 4.58 7.58 5.23 0.00 12.22 -6.09%
DY 0.00 0.00 0.00 0.00 0.58 2.67 3.23 -
P/NAPS 1.16 1.50 2.52 2.99 4.43 0.00 1.37 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment