[MENTIGA] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -110.19%
YoY- 39.36%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 931 6,223 5,692 113 1,224 10,704 1,841 -10.73%
PBT 2,065 2,932 2,480 -2,523 -5,061 2,026 -10,206 -
Tax -164 -158 -1,625 -233 112 -1,387 -567 -18.66%
NP 1,901 2,774 855 -2,756 -4,949 639 -10,773 -
-
NP to SH 1,901 2,774 855 -2,756 -4,545 639 -10,773 -
-
Tax Rate 7.94% 5.39% 65.52% - - 68.46% - -
Total Cost -970 3,449 4,837 2,869 6,173 10,065 12,614 -
-
Net Worth 50,973 44,432 34,080 19,786 -69,367 -56,758 -58,322 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,199 - - - - - - -
Div Payout % 63.09% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 50,973 44,432 34,080 19,786 -69,367 -56,758 -58,322 -
NOSH 59,968 60,043 59,790 47,111 37,495 37,588 37,148 8.30%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 204.19% 44.58% 15.02% -2,438.94% -404.33% 5.97% -585.17% -
ROE 3.73% 6.24% 2.51% -13.93% 0.00% 0.00% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.55 10.36 9.52 0.24 3.26 28.48 4.96 -17.60%
EPS 3.17 4.62 1.43 -5.85 -12.12 1.70 -29.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.74 0.57 0.42 -1.85 -1.51 -1.57 -
Adjusted Per Share Value based on latest NOSH - 47,111
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.30 8.67 7.93 0.16 1.70 14.91 2.56 -10.67%
EPS 2.65 3.86 1.19 -3.84 -6.33 0.89 -15.01 -
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.6189 0.4747 0.2756 -0.9663 -0.7906 -0.8124 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.60 0.35 0.84 1.01 0.22 0.22 0.22 -
P/RPS 38.65 3.38 8.82 421.08 6.74 0.77 4.44 43.37%
P/EPS 18.93 7.58 58.74 -17.26 -1.81 12.94 -0.76 -
EY 5.28 13.20 1.70 -5.79 -55.10 7.73 -131.82 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.47 1.47 2.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 27/02/09 19/02/08 28/02/07 02/03/06 23/02/05 25/02/04 -
Price 0.60 0.68 0.93 0.96 0.22 0.22 0.22 -
P/RPS 38.65 6.56 9.77 400.24 6.74 0.77 4.44 43.37%
P/EPS 18.93 14.72 65.03 -16.41 -1.81 12.94 -0.76 -
EY 5.28 6.79 1.54 -6.09 -55.10 7.73 -131.82 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.92 1.63 2.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment