[MENTIGA] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -33.44%
YoY- 215.59%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 22,150 25,680 2,136 13,000 17,182 18,978 32,976 -23.28%
PBT 10,689 14,702 -5,872 21,969 32,656 -5,094 13,888 -16.00%
Tax 0 0 0 -233 0 0 0 -
NP 10,689 14,702 -5,872 21,736 32,656 -5,094 13,888 -16.00%
-
NP to SH 10,689 14,702 -5,872 21,736 32,656 -5,094 13,888 -16.00%
-
Tax Rate 0.00% 0.00% - 1.06% 0.00% - 0.00% -
Total Cost 11,461 10,978 8,008 -8,736 -15,473 24,072 19,088 -28.80%
-
Net Worth 32,404 31,804 22,768 19,789 14,115 -71,646 -66,365 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 32,404 31,804 22,768 19,789 14,115 -71,646 -66,365 -
NOSH 60,007 60,008 59,918 47,119 42,773 37,511 37,494 36.78%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 48.26% 57.25% -274.91% 167.20% 190.05% -26.84% 42.12% -
ROE 32.99% 46.23% -25.79% 109.83% 231.35% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 36.91 42.79 3.56 27.59 40.17 50.59 87.95 -43.91%
EPS 17.81 24.50 -9.80 46.13 76.35 -13.58 37.04 -38.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.38 0.42 0.33 -1.91 -1.77 -
Adjusted Per Share Value based on latest NOSH - 47,111
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.86 35.77 2.98 18.11 23.93 26.44 45.93 -23.26%
EPS 14.89 20.48 -8.18 30.28 45.49 -7.10 19.35 -16.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4514 0.443 0.3172 0.2757 0.1966 -0.998 -0.9245 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.99 0.88 0.99 1.01 0.57 0.22 0.22 -
P/RPS 2.68 2.06 27.77 3.66 1.42 0.43 0.25 385.47%
P/EPS 5.56 3.59 -10.10 2.19 0.75 -1.62 0.59 345.54%
EY 17.99 27.84 -9.90 45.67 133.94 -61.73 168.36 -77.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.66 2.61 2.40 1.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 22/08/07 29/05/07 28/02/07 30/11/06 29/08/06 29/05/06 -
Price 1.00 0.88 0.90 0.96 0.99 0.22 0.22 -
P/RPS 2.71 2.06 25.25 3.48 2.46 0.43 0.25 389.09%
P/EPS 5.61 3.59 -9.18 2.08 1.30 -1.62 0.59 348.20%
EY 17.81 27.84 -10.89 48.05 77.12 -61.73 168.36 -77.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.66 2.37 2.29 3.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment