[IHH] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 7.9%
YoY- 39.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 10,529,925 9,307,757 7,817,676 7,074,516 6,316,250 5,603,772 13.43%
PBT 1,082,122 1,370,788 1,210,690 1,046,204 758,928 961,965 2.38%
Tax -280,858 -210,152 -268,873 -210,298 -142,231 -171,314 10.38%
NP 801,264 1,160,636 941,817 835,906 616,697 790,651 0.26%
-
NP to SH 917,391 1,015,883 785,724 715,285 513,160 716,591 5.06%
-
Tax Rate 25.95% 15.33% 22.21% 20.10% 18.74% 17.81% -
Total Cost 9,728,661 8,147,121 6,875,859 6,238,610 5,699,553 4,813,121 15.10%
-
Net Worth 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 13.24%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 245,255 246,537 244,943 1,626 - - -
Div Payout % 26.73% 24.27% 31.17% 0.23% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 13.24%
NOSH 8,243,776 8,230,468 8,205,287 8,168,125 8,122,124 6,198,755 5.86%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.61% 12.47% 12.05% 11.82% 9.76% 14.11% -
ROE 4.14% 4.68% 3.80% 3.89% 2.93% 6.02% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 127.73 113.09 95.28 86.61 77.77 90.40 7.15%
EPS 11.13 12.34 9.58 8.76 6.32 11.56 -0.75%
DPS 3.00 3.00 3.00 0.02 0.00 0.00 -
NAPS 2.69 2.64 2.52 2.25 2.16 1.92 6.97%
Adjusted Per Share Value based on latest NOSH - 8,168,125
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 119.48 105.61 88.71 80.27 71.67 63.59 13.43%
EPS 10.41 11.53 8.92 8.12 5.82 8.13 5.06%
DPS 2.78 2.80 2.78 0.02 0.00 0.00 -
NAPS 2.5163 2.4655 2.3462 2.0854 1.9907 1.3505 13.24%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 5.75 6.60 5.66 4.38 3.95 0.00 -
P/RPS 4.50 5.84 5.94 5.06 5.08 0.00 -
P/EPS 51.67 53.47 59.11 50.02 62.52 0.00 -
EY 1.94 1.87 1.69 2.00 1.60 0.00 -
DY 0.52 0.45 0.53 0.00 0.00 0.00 -
P/NAPS 2.14 2.50 2.25 1.95 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 - -
Price 6.00 6.65 5.71 4.89 4.04 0.00 -
P/RPS 4.70 5.88 5.99 5.65 5.20 0.00 -
P/EPS 53.92 53.88 59.63 55.84 63.94 0.00 -
EY 1.85 1.86 1.68 1.79 1.56 0.00 -
DY 0.50 0.45 0.53 0.00 0.00 0.00 -
P/NAPS 2.23 2.52 2.27 2.17 1.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment