[IHH] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 131.47%
YoY- 29.62%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 5,456,651 4,948,611 4,096,322 3,622,665 3,304,600 3,973,682 1,675,893 21.72%
PBT 933,639 729,134 575,885 586,371 421,729 678,102 241,900 25.21%
Tax -183,921 -172,688 -127,980 -136,999 -74,404 -122,306 -54,620 22.40%
NP 749,718 556,446 447,905 449,372 347,325 555,796 187,280 25.98%
-
NP to SH 786,607 481,569 399,589 368,156 284,030 527,378 178,540 28.00%
-
Tax Rate 19.70% 23.68% 22.22% 23.36% 17.64% 18.04% 22.58% -
Total Cost 4,706,933 4,392,165 3,648,417 3,173,293 2,957,275 3,417,886 1,488,613 21.12%
-
Net Worth 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,236,722 8,231,948 8,188,298 8,145,044 8,092,022 6,110,984 3,592,354 14.81%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.74% 11.24% 10.93% 12.40% 10.51% 13.99% 11.17% -
ROE 3.55% 2.22% 1.94% 2.01% 1.62% 4.49% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 66.25 60.11 50.03 44.48 40.84 65.03 46.65 6.01%
EPS 9.55 5.85 4.88 4.52 3.51 8.63 4.97 11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.64 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,168,125
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 61.93 56.16 46.49 41.11 37.50 45.10 19.02 21.72%
EPS 8.93 5.47 4.54 4.18 3.22 5.99 2.03 27.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5146 2.4664 2.3418 2.0799 1.9837 1.3316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 5.75 6.60 5.66 4.38 3.95 0.00 0.00 -
P/RPS 8.68 10.98 11.31 9.85 9.67 0.00 0.00 -
P/EPS 60.21 112.82 115.98 96.90 112.54 0.00 0.00 -
EY 1.66 0.89 0.86 1.03 0.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.50 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 6.00 6.65 5.71 4.89 4.04 3.11 0.00 -
P/RPS 9.06 11.06 11.41 10.99 9.89 4.78 0.00 -
P/EPS 62.83 113.68 117.01 108.19 115.10 36.04 0.00 -
EY 1.59 0.88 0.85 0.92 0.87 2.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.52 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment