[IHH] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 23.17%
YoY- -61.15%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,473,256 2,093,351 1,865,053 1,680,002 2,697,490 815,966 24.79%
PBT 373,834 342,948 343,324 208,141 483,598 109,618 27.77%
Tax -89,420 -75,700 -82,855 -28,108 -80,103 -27,883 26.21%
NP 284,414 267,248 260,469 180,033 403,495 81,735 28.28%
-
NP to SH 246,091 228,107 209,104 156,757 403,539 76,665 26.23%
-
Tax Rate 23.92% 22.07% 24.13% 13.50% 16.56% 25.44% -
Total Cost 2,188,842 1,826,103 1,604,584 1,499,969 2,293,995 734,231 24.38%
-
Net Worth 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 0 -
NOSH 8,230,468 8,205,287 8,168,125 8,122,124 6,198,755 4,406,034 13.29%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.50% 12.77% 13.97% 10.72% 14.96% 10.02% -
ROE 1.13% 1.10% 1.14% 0.89% 3.39% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 30.05 25.51 22.83 20.68 43.52 18.52 10.15%
EPS 2.99 2.78 2.56 1.93 6.51 1.74 11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,122,124
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 28.06 23.75 21.16 19.06 30.61 9.26 24.79%
EPS 2.79 2.59 2.37 1.78 4.58 0.87 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4655 2.3462 2.0854 1.9907 1.3505 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 6.60 5.66 4.38 3.95 0.00 0.00 -
P/RPS 21.96 22.19 19.18 19.10 0.00 0.00 -
P/EPS 220.74 203.60 171.09 204.66 0.00 0.00 -
EY 0.45 0.49 0.58 0.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 6.65 5.71 4.89 4.04 3.11 0.00 -
P/RPS 22.13 22.38 21.42 19.53 7.15 0.00 -
P/EPS 222.41 205.40 191.02 209.33 47.77 0.00 -
EY 0.45 0.49 0.52 0.48 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment