[IHH] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 15.73%
YoY- 29.62%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 10,913,302 9,897,222 8,192,644 7,245,330 6,609,200 7,947,364 3,351,786 21.72%
PBT 1,867,278 1,458,268 1,151,770 1,172,742 843,458 1,356,204 483,800 25.21%
Tax -367,842 -345,376 -255,960 -273,998 -148,808 -244,612 -109,240 22.40%
NP 1,499,436 1,112,892 895,810 898,744 694,650 1,111,592 374,560 25.98%
-
NP to SH 1,573,214 963,138 799,178 736,312 568,060 1,054,756 357,080 28.00%
-
Tax Rate 19.70% 23.68% 22.22% 23.36% 17.64% 18.04% 22.58% -
Total Cost 9,413,866 8,784,330 7,296,834 6,346,586 5,914,550 6,835,772 2,977,226 21.12%
-
Net Worth 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,236,722 8,231,948 8,188,298 8,145,044 8,092,022 6,110,984 3,592,354 14.81%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.74% 11.24% 10.93% 12.40% 10.51% 13.99% 11.17% -
ROE 7.10% 4.43% 3.87% 4.02% 3.25% 8.99% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 132.50 120.23 100.05 88.95 81.68 130.05 93.30 6.01%
EPS 19.10 11.70 9.76 9.04 7.02 17.26 9.94 11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.64 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,168,125
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 123.83 112.30 92.96 82.21 74.99 90.18 38.03 21.72%
EPS 17.85 10.93 9.07 8.35 6.45 11.97 4.05 28.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5141 2.466 2.3414 2.0795 1.9833 1.3313 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 5.75 6.60 5.66 4.38 3.95 0.00 0.00 -
P/RPS 4.34 5.49 5.66 4.92 4.84 0.00 0.00 -
P/EPS 30.10 56.41 57.99 48.45 56.27 0.00 0.00 -
EY 3.32 1.77 1.72 2.06 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.50 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 6.00 6.65 5.71 4.89 4.04 3.11 0.00 -
P/RPS 4.53 5.53 5.71 5.50 4.95 2.39 0.00 -
P/EPS 31.41 56.84 58.50 54.09 57.55 18.02 0.00 -
EY 3.18 1.76 1.71 1.85 1.74 5.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.52 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment