[IHH] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,865,053 1,680,002 2,697,490 815,966 31.69%
PBT 343,324 208,141 483,598 109,618 46.25%
Tax -82,855 -28,108 -80,103 -27,883 43.71%
NP 260,469 180,033 403,495 81,735 47.10%
-
NP to SH 209,104 156,757 403,539 76,665 39.67%
-
Tax Rate 24.13% 13.50% 16.56% 25.44% -
Total Cost 1,604,584 1,499,969 2,293,995 734,231 29.73%
-
Net Worth 18,378,281 17,543,789 11,901,610 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 18,378,281 17,543,789 11,901,610 0 -
NOSH 8,168,125 8,122,124 6,198,755 4,406,034 22.82%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.97% 10.72% 14.96% 10.02% -
ROE 1.14% 0.89% 3.39% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 22.83 20.68 43.52 18.52 7.21%
EPS 2.56 1.93 6.51 1.74 13.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,406,034
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 21.16 19.06 30.61 9.26 31.68%
EPS 2.37 1.78 4.58 0.87 39.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0854 1.9907 1.3505 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 - - -
Price 4.38 3.95 0.00 0.00 -
P/RPS 19.18 19.10 0.00 0.00 -
P/EPS 171.09 204.66 0.00 0.00 -
EY 0.58 0.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/14 27/08/13 28/08/12 - -
Price 4.89 4.04 3.11 0.00 -
P/RPS 21.42 19.53 7.15 0.00 -
P/EPS 191.02 209.33 47.77 0.00 -
EY 0.52 0.48 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment