[GBGAQRS] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 118.28%
YoY- 330.34%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 76,853 86,346 127,493 158,940 79,648 105,394 147,663 -10.30%
PBT 5,957 12,763 21,978 25,852 5,160 7,862 25,315 -21.40%
Tax -1,835 -1,753 -5,388 -7,331 -1,820 -2,775 -7,203 -20.36%
NP 4,122 11,010 16,590 18,521 3,340 5,087 18,112 -21.84%
-
NP to SH 3,921 11,256 16,473 16,142 3,751 6,107 12,042 -17.04%
-
Tax Rate 30.80% 13.74% 24.52% 28.36% 35.27% 35.30% 28.45% -
Total Cost 72,731 75,336 110,903 140,419 76,308 100,307 129,551 -9.16%
-
Net Worth 513,166 482,603 455,537 359,579 324,305 338,413 262,863 11.78%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 13,945 - - - - -
Div Payout % - - 84.65% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 513,166 482,603 455,537 359,579 324,305 338,413 262,863 11.78%
NOSH 494,594 494,594 466,839 390,847 390,729 388,980 355,221 5.66%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.36% 12.75% 13.01% 11.65% 4.19% 4.83% 12.27% -
ROE 0.76% 2.33% 3.62% 4.49% 1.16% 1.80% 4.58% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.58 17.71 27.43 40.67 20.38 27.09 41.57 -15.07%
EPS 0.79 2.31 3.54 4.13 0.96 1.57 3.39 -21.53%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.98 0.92 0.83 0.87 0.74 5.83%
Adjusted Per Share Value based on latest NOSH - 390,847
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.13 15.87 23.44 29.22 14.64 19.38 27.15 -10.30%
EPS 0.72 2.07 3.03 2.97 0.69 1.12 2.21 -17.03%
DPS 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
NAPS 0.9434 0.8872 0.8375 0.6611 0.5962 0.6222 0.4833 11.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.79 1.33 1.60 1.29 0.855 1.26 1.36 -
P/RPS 5.07 7.51 5.83 3.17 4.19 4.65 3.27 7.57%
P/EPS 99.42 57.60 45.15 31.23 89.06 80.25 40.12 16.31%
EY 1.01 1.74 2.21 3.20 1.12 1.25 2.49 -13.95%
DY 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.34 1.63 1.40 1.03 1.45 1.84 -13.69%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 17/05/19 14/05/18 22/05/17 27/05/16 21/05/15 21/05/14 -
Price 0.845 1.34 1.12 1.44 0.95 1.31 1.10 -
P/RPS 5.43 7.57 4.08 3.54 4.66 4.83 2.65 12.68%
P/EPS 106.34 58.03 31.60 34.87 98.96 83.44 32.45 21.85%
EY 0.94 1.72 3.16 2.87 1.01 1.20 3.08 -17.93%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.35 1.14 1.57 1.14 1.51 1.49 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment