[GBGAQRS] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 54.75%
YoY- 391.32%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 403,486 541,324 437,989 409,350 246,765 491,894 470,496 -2.52%
PBT 43,703 78,129 78,740 64,341 -10,576 88,803 83,942 -10.29%
Tax -11,481 -17,954 -31,101 -20,907 -7,352 -28,527 -24,136 -11.63%
NP 32,222 60,175 47,639 43,434 -17,928 60,276 59,806 -9.78%
-
NP to SH 31,186 58,352 48,370 35,022 -12,022 47,014 47,306 -6.70%
-
Tax Rate 26.27% 22.98% 39.50% 32.49% - 32.12% 28.75% -
Total Cost 371,264 481,149 390,350 365,916 264,693 431,618 410,690 -1.66%
-
Net Worth 513,166 482,603 455,537 359,579 324,305 338,413 262,863 11.78%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 7,350 - 22,078 - - - - -
Div Payout % 23.57% - 45.64% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 513,166 482,603 455,537 359,579 324,305 338,413 262,863 11.78%
NOSH 494,594 494,594 466,839 390,847 390,729 388,980 355,221 5.66%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.99% 11.12% 10.88% 10.61% -7.27% 12.25% 12.71% -
ROE 6.08% 12.09% 10.62% 9.74% -3.71% 13.89% 18.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 81.77 111.05 94.22 104.73 63.16 126.46 132.45 -7.71%
EPS 6.32 11.97 10.41 8.96 -3.08 12.09 13.32 -11.67%
DPS 1.50 0.00 4.75 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.98 0.92 0.83 0.87 0.74 5.83%
Adjusted Per Share Value based on latest NOSH - 390,847
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 74.18 99.52 80.52 75.26 45.37 90.43 86.50 -2.52%
EPS 5.73 10.73 8.89 6.44 -2.21 8.64 8.70 -6.71%
DPS 1.35 0.00 4.06 0.00 0.00 0.00 0.00 -
NAPS 0.9434 0.8872 0.8375 0.6611 0.5962 0.6222 0.4833 11.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.79 1.33 1.60 1.29 0.855 1.26 1.36 -
P/RPS 0.97 1.20 1.70 1.23 1.35 1.00 1.03 -0.99%
P/EPS 12.50 11.11 15.38 14.40 -27.79 10.42 10.21 3.42%
EY 8.00 9.00 6.50 6.95 -3.60 9.59 9.79 -3.30%
DY 1.90 0.00 2.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.34 1.63 1.40 1.03 1.45 1.84 -13.69%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 17/05/19 14/05/18 22/05/17 27/05/16 21/05/15 21/05/14 -
Price 0.845 1.34 1.12 1.44 0.95 1.31 1.10 -
P/RPS 1.03 1.21 1.19 1.37 1.50 1.04 0.83 3.66%
P/EPS 13.37 11.19 10.76 16.07 -30.88 10.84 8.26 8.34%
EY 7.48 8.93 9.29 6.22 -3.24 9.23 12.11 -7.70%
DY 1.78 0.00 4.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.35 1.14 1.57 1.14 1.51 1.49 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment