[IGBREIT] YoY Quarter Result on 31-Dec-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 119,599 114,315 102,977 0 -
PBT 56,239 158,082 146,887 0 -
Tax 0 0 0 0 -
NP 56,239 158,082 146,887 0 -
-
NP to SH 56,239 158,082 146,887 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 63,360 -43,767 -43,910 0 -
-
Net Worth 3,644,218 3,575,794 3,484,146 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 133,739 123,256 62,222 - -
Div Payout % 237.80% 77.97% 42.36% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 3,644,218 3,575,794 3,484,146 0 -
NOSH 3,429,207 3,414,297 3,400,161 0 -
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 47.02% 138.29% 142.64% 0.00% -
ROE 1.54% 4.42% 4.22% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.49 3.35 3.03 0.00 -
EPS 1.64 4.63 4.32 0.00 -
DPS 3.90 3.61 1.83 0.00 -
NAPS 1.0627 1.0473 1.0247 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.31 3.16 2.85 0.00 -
EPS 1.56 4.37 4.06 0.00 -
DPS 3.70 3.41 1.72 0.00 -
NAPS 1.008 0.989 0.9637 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 - -
Price 1.31 1.19 1.33 0.00 -
P/RPS 37.56 35.54 43.91 0.00 -
P/EPS 79.88 25.70 30.79 0.00 -
EY 1.25 3.89 3.25 0.00 -
DY 2.98 3.03 1.38 0.00 -
P/NAPS 1.23 1.14 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/01/15 28/01/14 30/01/13 - -
Price 1.31 1.17 1.35 0.00 -
P/RPS 37.56 34.94 44.58 0.00 -
P/EPS 79.88 25.27 31.25 0.00 -
EY 1.25 3.96 3.20 0.00 -
DY 2.98 3.09 1.36 0.00 -
P/NAPS 1.23 1.12 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment