[IGBREIT] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
30-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 2193.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 121,433 119,599 114,315 102,977 0 -
PBT 53,133 56,239 158,082 146,887 0 -
Tax 0 0 0 0 0 -
NP 53,133 56,239 158,082 146,887 0 -
-
NP to SH 53,133 56,239 158,082 146,887 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 68,300 63,360 -43,767 -43,910 0 -
-
Net Worth 3,642,715 3,644,218 3,575,794 3,484,146 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 128,347 133,739 123,256 62,222 - -
Div Payout % 241.56% 237.80% 77.97% 42.36% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 3,642,715 3,644,218 3,575,794 3,484,146 0 -
NOSH 3,450,194 3,429,207 3,414,297 3,400,161 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 43.75% 47.02% 138.29% 142.64% 0.00% -
ROE 1.46% 1.54% 4.42% 4.22% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.52 3.49 3.35 3.03 0.00 -
EPS 1.54 1.64 4.63 4.32 0.00 -
DPS 3.72 3.90 3.61 1.83 0.00 -
NAPS 1.0558 1.0627 1.0473 1.0247 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,400,161
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.36 3.31 3.16 2.85 0.00 -
EPS 1.47 1.56 4.37 4.06 0.00 -
DPS 3.55 3.70 3.41 1.72 0.00 -
NAPS 1.0076 1.008 0.989 0.9637 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 - -
Price 1.34 1.31 1.19 1.33 0.00 -
P/RPS 38.07 37.56 35.54 43.91 0.00 -
P/EPS 87.01 79.88 25.70 30.79 0.00 -
EY 1.15 1.25 3.89 3.25 0.00 -
DY 2.78 2.98 3.03 1.38 0.00 -
P/NAPS 1.27 1.23 1.14 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/01/16 27/01/15 28/01/14 30/01/13 - -
Price 1.38 1.31 1.17 1.35 0.00 -
P/RPS 39.21 37.56 34.94 44.58 0.00 -
P/EPS 89.61 79.88 25.27 31.25 0.00 -
EY 1.12 1.25 3.96 3.20 0.00 -
DY 2.70 2.98 3.09 1.36 0.00 -
P/NAPS 1.31 1.23 1.12 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment