[MPHBCAP] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 167.54%
YoY- -45.1%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 10,497 8,483 9,191 121,111 94,024 109,531 116,421 -33.01%
PBT 5,059 6,896 -6,006 44,129 46,320 35,320 9,896 -10.57%
Tax -2,982 -1,321 -10,674 -9,287 -2 -7,943 -840 23.48%
NP 2,077 5,575 -16,680 34,842 46,318 27,377 9,056 -21.74%
-
NP to SH 1,954 5,458 -10,459 14,134 25,745 15,661 8,027 -20.96%
-
Tax Rate 58.94% 19.16% - 21.05% 0.00% 22.49% 8.49% -
Total Cost 8,420 2,908 25,871 86,269 47,706 82,154 107,365 -34.54%
-
Net Worth 1,684,929 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 3.74%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,684,929 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 3.74%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.79% 65.72% -181.48% 28.77% 49.26% 24.99% 7.78% -
ROE 0.12% 0.32% -0.56% 0.76% 1.90% 1.15% 0.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.50 1.20 1.29 16.94 13.15 15.32 16.28 -32.76%
EPS 0.30 0.80 -1.50 2.00 3.60 2.20 1.12 -19.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.60 2.60 1.90 1.90 1.89 4.05%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.47 1.19 1.29 16.94 13.15 15.32 16.28 -32.99%
EPS 0.27 0.76 -1.50 2.00 3.60 2.20 1.12 -21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3565 2.3688 2.60 2.60 1.90 1.90 1.89 3.74%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.59 1.03 1.43 1.48 0.76 1.02 1.28 -
P/RPS 106.34 85.69 111.24 8.74 5.78 6.66 7.86 54.30%
P/EPS 571.27 133.18 -97.76 74.87 21.11 46.57 114.02 30.77%
EY 0.18 0.75 -1.02 1.34 4.74 2.15 0.88 -23.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.43 0.55 0.57 0.40 0.54 0.68 -0.49%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 17/08/23 17/08/22 26/08/21 26/08/20 21/08/19 23/08/18 -
Price 1.58 1.01 1.48 1.46 0.865 1.13 1.27 -
P/RPS 105.67 84.02 115.13 8.62 6.58 7.38 7.80 54.33%
P/EPS 567.68 130.59 -101.18 73.86 24.02 51.59 113.12 30.81%
EY 0.18 0.77 -0.99 1.35 4.16 1.94 0.88 -23.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.57 0.56 0.46 0.59 0.67 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment