[SERBADK] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 6.17%
YoY- 508.64%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,815,648 1,138,621 804,129 649,704 151,953 73.39%
PBT 227,324 143,842 109,167 88,314 15,070 82.59%
Tax -25,221 -12,689 -5,359 -5,437 -1,392 90.17%
NP 202,103 131,153 103,808 82,877 13,678 81.76%
-
NP to SH 202,149 130,444 102,738 83,159 13,663 81.81%
-
Tax Rate 11.09% 8.82% 4.91% 6.16% 9.24% -
Total Cost 1,613,545 1,007,468 700,321 566,827 138,275 72.48%
-
Net Worth 3,301,565 2,261,489 1,953,105 1,322,984 0 -
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 59,353 39,649 31,572 20,025 - -
Div Payout % 29.36% 30.40% 30.73% 24.08% - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 3,301,565 2,261,489 1,953,105 1,322,984 0 -
NOSH 3,390,356 1,468,500 1,468,500 1,335,000 1,067,421 29.23%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 11.13% 11.52% 12.91% 12.76% 9.00% -
ROE 6.12% 5.77% 5.26% 6.29% 0.00% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 48.94 77.54 54.76 48.67 14.24 31.51%
EPS 5.45 8.88 7.00 6.23 1.28 37.91%
DPS 1.60 2.70 2.15 1.50 0.00 -
NAPS 0.89 1.54 1.33 0.991 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,335,000
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 48.71 30.55 21.57 17.43 4.08 73.36%
EPS 5.42 3.50 2.76 2.23 0.37 81.41%
DPS 1.59 1.06 0.85 0.54 0.00 -
NAPS 0.8858 0.6068 0.524 0.355 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 - -
Price 1.76 4.03 3.25 1.99 0.00 -
P/RPS 3.60 5.20 5.94 4.09 0.00 -
P/EPS 32.30 45.37 46.45 31.95 0.00 -
EY 3.10 2.20 2.15 3.13 0.00 -
DY 0.91 0.67 0.66 0.75 0.00 -
P/NAPS 1.98 2.62 2.44 2.01 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/02/21 22/08/19 29/08/18 11/08/17 - -
Price 1.71 4.39 3.79 1.91 0.00 -
P/RPS 3.49 5.66 6.92 3.92 0.00 -
P/EPS 31.38 49.42 54.17 30.66 0.00 -
EY 3.19 2.02 1.85 3.26 0.00 -
DY 0.94 0.62 0.57 0.79 0.00 -
P/NAPS 1.92 2.85 2.85 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment