[SERBADK] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,138,621 804,129 649,704 151,953 95.68%
PBT 143,842 109,167 88,314 15,070 112.12%
Tax -12,689 -5,359 -5,437 -1,392 108.89%
NP 131,153 103,808 82,877 13,678 112.44%
-
NP to SH 130,444 102,738 83,159 13,663 112.14%
-
Tax Rate 8.82% 4.91% 6.16% 9.24% -
Total Cost 1,007,468 700,321 566,827 138,275 93.86%
-
Net Worth 2,261,489 1,953,105 1,322,984 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 39,649 31,572 20,025 - -
Div Payout % 30.40% 30.73% 24.08% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,261,489 1,953,105 1,322,984 0 -
NOSH 1,468,500 1,468,500 1,335,000 1,067,421 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 11.52% 12.91% 12.76% 9.00% -
ROE 5.77% 5.26% 6.29% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 77.54 54.76 48.67 14.24 75.92%
EPS 8.88 7.00 6.23 1.28 90.72%
DPS 2.70 2.15 1.50 0.00 -
NAPS 1.54 1.33 0.991 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,067,421
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.55 21.57 17.43 4.08 95.63%
EPS 3.50 2.76 2.23 0.37 111.48%
DPS 1.06 0.85 0.54 0.00 -
NAPS 0.6068 0.524 0.355 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 4.03 3.25 1.99 0.00 -
P/RPS 5.20 5.94 4.09 0.00 -
P/EPS 45.37 46.45 31.95 0.00 -
EY 2.20 2.15 3.13 0.00 -
DY 0.67 0.66 0.75 0.00 -
P/NAPS 2.62 2.44 2.01 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/19 29/08/18 11/08/17 - -
Price 4.39 3.79 1.91 0.00 -
P/RPS 5.66 6.92 3.92 0.00 -
P/EPS 49.42 54.17 30.66 0.00 -
EY 2.02 1.85 3.26 0.00 -
DY 0.62 0.57 0.79 0.00 -
P/NAPS 2.85 2.85 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment