[ADVCON] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 435.84%
YoY- 695.39%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 406,206 448,642 349,799 271,068 253,487 289,965 260,147 7.70%
PBT -62,127 -6,908 -386 7,668 6,201 14,416 16,181 -
Tax -94 -856 -4,090 -2,315 -5,528 -4,513 -5,870 -49.76%
NP -62,221 -7,764 -4,476 5,353 673 9,903 10,311 -
-
NP to SH -53,656 -19,478 1,943 5,353 673 9,903 10,311 -
-
Tax Rate - - - 30.19% 89.15% 31.31% 36.28% -
Total Cost 468,427 456,406 354,275 265,715 252,814 280,062 249,836 11.03%
-
Net Worth 155,344 198,961 207,851 186,040 184,385 188,667 180,935 -2.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 39 - 4,020 - -
Div Payout % - - - 0.74% - 40.60% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 155,344 198,961 207,851 186,040 184,385 188,667 180,935 -2.50%
NOSH 584,731 584,731 492,756 415,813 404,322 402,732 402,079 6.43%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -15.32% -1.73% -1.28% 1.97% 0.27% 3.42% 3.96% -
ROE -34.54% -9.79% 0.93% 2.88% 0.36% 5.25% 5.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 70.60 81.18 72.37 67.02 63.24 72.23 64.70 1.46%
EPS -9.33 -3.52 0.40 1.32 0.17 2.47 2.56 -
DPS 0.00 0.00 0.00 0.01 0.00 1.00 0.00 -
NAPS 0.27 0.36 0.43 0.46 0.46 0.47 0.45 -8.15%
Adjusted Per Share Value based on latest NOSH - 415,813
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 69.47 76.73 59.82 46.36 43.35 49.59 44.49 7.70%
EPS -9.18 -3.33 0.33 0.92 0.12 1.69 1.76 -
DPS 0.00 0.00 0.00 0.01 0.00 0.69 0.00 -
NAPS 0.2657 0.3403 0.3555 0.3182 0.3153 0.3227 0.3094 -2.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.27 0.355 0.27 0.355 0.385 0.385 0.425 -
P/RPS 0.38 0.44 0.37 0.53 0.61 0.53 0.66 -8.78%
P/EPS -2.90 -10.07 67.17 26.82 229.31 15.61 16.57 -
EY -34.54 -9.93 1.49 3.73 0.44 6.41 6.03 -
DY 0.00 0.00 0.00 0.03 0.00 2.60 0.00 -
P/NAPS 1.00 0.99 0.63 0.77 0.84 0.82 0.94 1.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 24/08/22 21/09/21 26/08/20 28/08/19 29/08/18 -
Price 0.26 0.325 0.28 0.325 0.355 0.375 0.43 -
P/RPS 0.37 0.40 0.39 0.48 0.56 0.52 0.66 -9.18%
P/EPS -2.79 -9.22 69.66 24.55 211.44 15.20 16.77 -
EY -35.87 -10.84 1.44 4.07 0.47 6.58 5.96 -
DY 0.00 0.00 0.00 0.03 0.00 2.67 0.00 -
P/NAPS 0.96 0.90 0.65 0.71 0.77 0.80 0.96 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment