[SENHENG] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -19.43%
YoY- -44.96%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 1,267,149 1,400,698 1,575,519 1,402,892 -3.33%
PBT 27,488 55,343 94,158 81,249 -30.29%
Tax -6,446 -16,401 -23,406 -19,650 -31.00%
NP 21,042 38,942 70,752 61,599 -30.07%
-
NP to SH 21,042 38,942 70,752 61,599 -30.07%
-
Tax Rate 23.45% 29.64% 24.86% 24.18% -
Total Cost 1,246,107 1,361,756 1,504,767 1,341,293 -2.42%
-
Net Worth 553,111 536,549 508,200 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 7,649 10,499 23,730 - -
Div Payout % 36.36% 26.96% 33.54% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 553,111 536,549 508,200 0 -
NOSH 1,509,583 1,500,000 1,500,000 1,250,000 6.48%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 1.66% 2.78% 4.49% 4.39% -
ROE 3.80% 7.26% 13.92% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 83.94 93.38 105.03 112.23 -9.21%
EPS 1.39 2.60 4.72 4.93 -34.40%
DPS 0.51 0.70 1.58 0.00 -
NAPS 0.3664 0.3577 0.3388 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 83.94 92.79 104.37 92.93 -3.33%
EPS 1.39 2.58 4.69 4.08 -30.13%
DPS 0.51 0.70 1.57 0.00 -
NAPS 0.3664 0.3554 0.3366 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.255 0.40 0.67 0.00 -
P/RPS 0.30 0.43 0.64 0.00 -
P/EPS 18.29 15.41 14.20 0.00 -
EY 5.47 6.49 7.04 0.00 -
DY 2.00 1.75 2.36 0.00 -
P/NAPS 0.70 1.12 1.98 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 27/11/24 30/11/23 24/11/22 - -
Price 0.24 0.33 0.60 0.00 -
P/RPS 0.29 0.35 0.57 0.00 -
P/EPS 17.22 12.71 12.72 0.00 -
EY 5.81 7.87 7.86 0.00 -
DY 2.13 2.12 2.64 0.00 -
P/NAPS 0.66 0.92 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment