[DXN] YoY Quarter Result on 31-Aug-2009 [#2]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 83.8%
YoY- 48.01%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 396,210 63,958 82,458 72,681 71,978 55,785 48,128 14.07%
PBT 118,168 15,034 15,311 10,773 8,666 7,518 7,820 18.48%
Tax -38,758 -3,206 -2,868 -1,561 -2,442 -1,516 -2,267 19.39%
NP 79,410 11,828 12,443 9,212 6,224 6,002 5,553 18.07%
-
NP to SH 75,785 11,604 12,289 9,212 6,224 6,006 5,553 17.73%
-
Tax Rate 32.80% 21.32% 18.73% 14.49% 28.18% 20.16% 28.99% -
Total Cost 316,800 52,130 70,015 63,469 65,754 49,783 42,575 13.35%
-
Net Worth 0 224,486 209,299 187,164 168,840 151,351 131,776 -
Dividend
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - 6,759 6,246 2,303 - - - -
Div Payout % - 58.25% 50.83% 25.00% - - - -
Equity
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 0 224,486 209,299 187,164 168,840 151,351 131,776 -
NOSH 4,827,069 225,320 227,153 230,300 233,108 231,000 237,307 20.70%
Ratio Analysis
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 20.04% 18.49% 15.09% 12.67% 8.65% 10.76% 11.54% -
ROE 0.00% 5.17% 5.87% 4.92% 3.69% 3.97% 4.21% -
Per Share
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 8.21 28.39 36.30 31.56 30.88 24.15 20.28 -5.49%
EPS 1.57 5.15 5.41 4.00 2.67 2.60 2.34 -2.46%
DPS 0.00 3.00 2.75 1.00 0.00 0.00 0.00 -
NAPS 0.00 0.9963 0.9214 0.8127 0.7243 0.6552 0.5553 -
Adjusted Per Share Value based on latest NOSH - 230,300
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 7.95 1.28 1.65 1.46 1.44 1.12 0.97 14.04%
EPS 1.52 0.23 0.25 0.18 0.12 0.12 0.11 17.82%
DPS 0.00 0.14 0.13 0.05 0.00 0.00 0.00 -
NAPS 0.00 0.045 0.042 0.0375 0.0339 0.0304 0.0264 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 27/12/11 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 1.72 1.40 0.86 0.55 0.38 0.62 0.58 -
P/RPS 20.95 4.93 2.37 1.74 1.23 2.57 2.86 13.24%
P/EPS 109.55 27.18 15.90 13.75 14.23 23.85 24.79 9.72%
EY 0.91 3.68 6.29 7.27 7.03 4.19 4.03 -8.87%
DY 0.00 2.14 3.20 1.82 0.00 0.00 0.00 -
P/NAPS 0.00 1.41 0.93 0.68 0.52 0.95 1.04 -
Price Multiplier on Announcement Date
31/08/22 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date - 18/10/11 18/10/10 27/10/09 29/10/08 29/10/07 20/10/06 -
Price 0.00 1.72 1.36 0.63 0.28 0.58 0.55 -
P/RPS 0.00 6.06 3.75 2.00 0.91 2.40 2.71 -
P/EPS 0.00 33.40 25.14 15.75 10.49 22.31 23.50 -
EY 0.00 2.99 3.98 6.35 9.54 4.48 4.25 -
DY 0.00 1.74 2.02 1.59 0.00 0.00 0.00 -
P/NAPS 0.00 1.73 1.48 0.78 0.39 0.89 0.99 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment