[IGBB] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -96.55%
YoY- -96.46%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 30,286 52,434 49,539 49,818 49,538 50,516 50,554 -8.18%
PBT 1,062 4,701 14,929 -836 8,189 6,454 24,942 -40.89%
Tax -3,261 1,068 -2,999 -232 -51 9,577 -2,946 1.70%
NP -2,199 5,769 11,930 -1,068 8,138 16,031 21,996 -
-
NP to SH -2,038 4,942 11,039 261 7,366 13,767 21,996 -
-
Tax Rate 307.06% -22.72% 20.09% - 0.62% -148.39% 11.81% -
Total Cost 32,485 46,665 37,609 50,886 41,400 34,485 28,558 2.16%
-
Net Worth 133,870 978,478 970,059 971,538 963,636 640,749 840,184 -26.36%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 871 - - 7,286 6,424 8,009 8,017 -30.91%
Div Payout % 0.00% - - 2,791.78% 87.21% 58.18% 36.45% -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 133,870 978,478 970,059 971,538 963,636 640,749 840,184 -26.36%
NOSH 69,724 489,239 323,353 323,846 321,212 320,374 320,681 -22.44%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin -7.26% 11.00% 24.08% -2.14% 16.43% 31.73% 43.51% -
ROE -1.52% 0.51% 1.14% 0.03% 0.76% 2.15% 2.62% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 43.44 10.72 15.32 15.38 15.42 15.77 15.76 18.40%
EPS -0.33 0.81 2.27 0.08 2.29 4.29 6.86 -
DPS 1.25 0.00 0.00 2.25 2.00 2.50 2.50 -10.90%
NAPS 1.92 2.00 3.00 3.00 3.00 2.00 2.62 -5.04%
Adjusted Per Share Value based on latest NOSH - 323,846
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 2.23 3.86 3.65 3.67 3.65 3.72 3.72 -8.17%
EPS -0.15 0.36 0.81 0.02 0.54 1.01 1.62 -
DPS 0.06 0.00 0.00 0.54 0.47 0.59 0.59 -31.66%
NAPS 0.0986 0.7205 0.7143 0.7153 0.7095 0.4718 0.6186 -26.35%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 - - -
Price 1.35 1.33 1.38 2.00 1.67 0.00 0.00 -
P/RPS 3.11 12.41 9.01 13.00 10.83 0.00 0.00 -
P/EPS -46.19 131.66 40.42 2,481.58 72.82 0.00 0.00 -
EY -2.17 0.76 2.47 0.04 1.37 0.00 0.00 -
DY 0.93 0.00 0.00 1.13 1.20 0.00 0.00 -
P/NAPS 0.70 0.67 0.46 0.67 0.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/11 30/03/10 25/03/09 26/03/08 28/03/07 24/03/06 29/03/05 -
Price 1.58 1.30 1.18 1.34 1.75 0.00 0.00 -
P/RPS 3.64 12.13 7.70 8.71 11.35 0.00 0.00 -
P/EPS -54.06 128.70 34.56 1,662.66 76.31 0.00 0.00 -
EY -1.85 0.78 2.89 0.06 1.31 0.00 0.00 -
DY 0.79 0.00 0.00 1.68 1.14 0.00 0.00 -
P/NAPS 0.82 0.65 0.39 0.45 0.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment