[MUHIBAH] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -6.75%
YoY- -34.33%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 410,577 679,306 610,949 580,600 381,194 704,308 488,773 -10.98%
PBT 8,835 15,171 5,000 24,501 23,511 -36,592 23,731 -48.27%
Tax -2,098 -13,947 -11,301 -8,942 -5,107 5,365 -5,773 -49.10%
NP 6,737 1,224 -6,301 15,559 18,404 -31,227 17,958 -48.01%
-
NP to SH 5,298 -7,621 -8,998 14,138 15,162 -35,546 15,543 -51.23%
-
Tax Rate 23.75% 91.93% 226.02% 36.50% 21.72% - 24.33% -
Total Cost 403,840 678,082 617,250 565,041 362,790 735,535 470,815 -9.73%
-
Net Worth 325,728 546,762 541,405 551,077 531,999 441,893 435,821 -17.65%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 9,833 - - - 9,776 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 325,728 546,762 541,405 551,077 531,999 441,893 435,821 -17.65%
NOSH 392,444 393,354 381,271 380,053 379,999 391,056 385,682 1.16%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.64% 0.18% -1.03% 2.68% 4.83% -4.43% 3.67% -
ROE 1.63% -1.39% -1.66% 2.57% 2.85% -8.04% 3.57% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 104.62 172.70 160.24 152.77 100.31 180.10 126.73 -12.00%
EPS 1.35 -1.94 -2.36 3.72 3.99 -9.09 4.03 -51.79%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.83 1.39 1.42 1.45 1.40 1.13 1.13 -18.60%
Adjusted Per Share Value based on latest NOSH - 380,053
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 56.28 93.11 83.74 79.58 52.25 96.54 67.00 -10.98%
EPS 0.73 -1.04 -1.23 1.94 2.08 -4.87 2.13 -51.05%
DPS 0.00 1.35 0.00 0.00 0.00 1.34 0.00 -
NAPS 0.4465 0.7495 0.7421 0.7554 0.7292 0.6057 0.5974 -17.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.01 1.00 1.28 1.33 0.79 0.99 1.46 -
P/RPS 0.97 0.58 0.80 0.87 0.79 0.55 1.15 -10.73%
P/EPS 74.81 -51.61 -54.24 35.75 19.80 -10.89 36.23 62.22%
EY 1.34 -1.94 -1.84 2.80 5.05 -9.18 2.76 -38.25%
DY 0.00 2.50 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 1.22 0.72 0.90 0.92 0.56 0.88 1.29 -3.65%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 27/11/08 -
Price 0.88 0.92 1.03 1.29 1.29 0.82 1.01 -
P/RPS 0.84 0.53 0.64 0.84 1.29 0.46 0.80 3.30%
P/EPS 65.19 -47.49 -43.64 34.68 32.33 -9.02 25.06 89.25%
EY 1.53 -2.11 -2.29 2.88 3.09 -11.09 3.99 -47.24%
DY 0.00 2.72 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 1.06 0.66 0.73 0.89 0.92 0.73 0.89 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment