[CHHB] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 22.25%
YoY- 35.27%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 19,686 16,086 33,847 24,324 33,249 61,751 51,356 -14.76%
PBT -5,115 -7,493 9,738 -5,483 -8,957 8,652 2,375 -
Tax -294 227 -1,847 -11 230 -2,320 -913 -17.20%
NP -5,409 -7,266 7,891 -5,494 -8,727 6,332 1,462 -
-
NP to SH -5,382 -6,988 7,993 -5,066 -7,826 7,237 1,576 -
-
Tax Rate - - 18.97% - - 26.81% 38.44% -
Total Cost 25,095 23,352 25,956 29,818 41,976 55,419 49,894 -10.81%
-
Net Worth 850,325 763,553 777,121 814,777 811,277 815,056 777,742 1.49%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 850,325 763,553 777,121 814,777 811,277 815,056 777,742 1.49%
NOSH 275,707 275,707 275,707 273,837 273,636 275,171 276,491 -0.04%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -27.48% -45.17% 23.31% -22.59% -26.25% 10.25% 2.85% -
ROE -0.63% -0.92% 1.03% -0.62% -0.96% 0.89% 0.20% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.20 5.88 12.37 8.88 12.15 22.44 18.57 -14.60%
EPS -1.97 -2.55 2.92 -1.85 -2.86 2.63 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1084 2.7912 2.8408 2.9754 2.9648 2.962 2.8129 1.67%
Adjusted Per Share Value based on latest NOSH - 273,837
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.44 5.26 11.07 7.95 10.87 20.19 16.79 -14.75%
EPS -1.76 -2.29 2.61 -1.66 -2.56 2.37 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7808 2.497 2.5414 2.6645 2.6531 2.6654 2.5434 1.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.49 1.33 1.31 1.10 1.20 1.49 1.16 -
P/RPS 20.71 22.62 10.59 12.38 9.88 6.64 6.25 22.08%
P/EPS -75.73 -52.07 44.83 -59.46 -41.96 56.65 203.51 -
EY -1.32 -1.92 2.23 -1.68 -2.38 1.77 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.46 0.37 0.40 0.50 0.41 2.66%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 24/08/17 29/08/16 07/08/15 27/08/14 21/08/13 -
Price 1.22 1.35 1.27 1.14 1.09 1.57 1.17 -
P/RPS 16.95 22.96 10.26 12.83 8.97 7.00 6.30 17.92%
P/EPS -62.01 -52.85 43.47 -61.62 -38.11 59.70 205.26 -
EY -1.61 -1.89 2.30 -1.62 -2.62 1.68 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.45 0.38 0.37 0.53 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment