[CHHB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 28.22%
YoY- -294.99%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 83,889 87,358 96,597 104,023 112,948 126,017 182,558 -40.42%
PBT -55,893 -55,136 -5,201 -7,681 -11,155 -9,369 -4,948 402.70%
Tax 797 561 1,623 1,015 1,256 141 -1,785 -
NP -55,096 -54,575 -3,578 -6,666 -9,899 -9,228 -6,733 305.55%
-
NP to SH -49,861 -48,523 -4,026 -7,019 -9,779 -8,609 -5,920 313.42%
-
Tax Rate - - - - - - - -
Total Cost 138,985 141,933 100,175 110,689 122,847 135,245 189,291 -18.59%
-
Net Worth 769,133 776,985 808,745 814,777 819,017 821,226 803,278 -2.85%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 769,133 776,985 808,745 814,777 819,017 821,226 803,278 -2.85%
NOSH 273,557 273,557 273,557 273,837 273,781 273,742 273,605 -0.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -65.68% -62.47% -3.70% -6.41% -8.76% -7.32% -3.69% -
ROE -6.48% -6.25% -0.50% -0.86% -1.19% -1.05% -0.74% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.67 31.93 35.31 37.99 41.25 46.03 66.72 -40.40%
EPS -18.23 -17.74 -1.47 -2.56 -3.57 -3.14 -2.16 313.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8116 2.8403 2.9564 2.9754 2.9915 3.00 2.9359 -2.84%
Adjusted Per Share Value based on latest NOSH - 273,837
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.43 28.57 31.59 34.02 36.94 41.21 59.70 -40.42%
EPS -16.31 -15.87 -1.32 -2.30 -3.20 -2.82 -1.94 312.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5152 2.5409 2.6448 2.6645 2.6784 2.6856 2.6269 -2.85%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.35 1.16 1.06 1.10 1.03 1.05 0.96 -
P/RPS 4.40 3.63 3.00 2.90 2.50 2.28 1.44 110.42%
P/EPS -7.41 -6.54 -72.02 -42.92 -28.84 -33.39 -44.37 -69.64%
EY -13.50 -15.29 -1.39 -2.33 -3.47 -3.00 -2.25 229.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.36 0.37 0.34 0.35 0.33 28.34%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 19/11/15 -
Price 1.29 1.36 1.14 1.14 0.99 0.95 1.06 -
P/RPS 4.21 4.26 3.23 3.00 2.40 2.06 1.59 91.27%
P/EPS -7.08 -7.67 -77.46 -44.48 -27.72 -30.21 -48.99 -72.42%
EY -14.13 -13.04 -1.29 -2.25 -3.61 -3.31 -2.04 262.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.39 0.38 0.33 0.32 0.36 17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment