[CHHB] YoY TTM Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1056.98%
YoY- 434.03%
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 97,548 53,625 97,951 75,270 100,387 96,597 182,558 -9.90%
PBT -10,116 -39,197 -25,234 112,175 -35,261 -5,201 -4,948 12.64%
Tax 2,255 -1,356 -27,194 6,208 -2,812 1,623 -1,785 -
NP -7,861 -40,553 -52,428 118,383 -38,073 -3,578 -6,733 2.61%
-
NP to SH -7,385 -38,746 -51,732 118,350 -35,431 -4,026 -5,920 3.75%
-
Tax Rate - - - -5.53% - - - -
Total Cost 105,409 94,178 150,379 -43,113 138,460 100,175 189,291 -9.28%
-
Net Worth 796,052 804,258 841,024 895,161 777,586 808,745 803,278 -0.15%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 796,052 804,258 841,024 895,161 777,586 808,745 803,278 -0.15%
NOSH 275,707 275,707 275,707 275,707 275,707 273,557 273,605 0.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -8.06% -75.62% -53.52% 157.28% -37.93% -3.70% -3.69% -
ROE -0.93% -4.82% -6.15% 13.22% -4.56% -0.50% -0.74% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.66 19.60 35.81 27.52 36.70 35.31 66.72 -9.90%
EPS -2.70 -14.16 -18.91 43.26 -12.95 -1.47 -2.16 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.94 3.0744 3.2723 2.8425 2.9564 2.9359 -0.14%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 31.90 17.54 32.03 24.62 32.83 31.59 59.70 -9.90%
EPS -2.42 -12.67 -16.92 38.70 -11.59 -1.32 -1.94 3.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6033 2.6301 2.7503 2.9274 2.5429 2.6448 2.6269 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.19 1.13 1.33 1.40 1.35 1.06 0.96 -
P/RPS 3.34 5.76 3.71 5.09 3.68 3.00 1.44 15.03%
P/EPS -44.08 -7.98 -7.03 3.24 -10.42 -72.02 -44.37 -0.10%
EY -2.27 -12.53 -14.22 30.90 -9.59 -1.39 -2.25 0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.43 0.43 0.47 0.36 0.33 3.68%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 30/11/20 25/11/19 27/11/18 23/11/17 25/11/16 19/11/15 -
Price 1.48 1.25 1.23 1.30 1.31 1.14 1.06 -
P/RPS 4.15 6.38 3.44 4.72 3.57 3.23 1.59 17.32%
P/EPS -54.82 -8.83 -6.50 3.00 -10.11 -77.46 -48.99 1.88%
EY -1.82 -11.33 -15.37 33.28 -9.89 -1.29 -2.04 -1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.40 0.40 0.46 0.39 0.36 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment