[CHHB] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 4465.82%
YoY- 296.08%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 78,768 56,356 67,087 64,532 47,108 59,227 60,981 4.35%
PBT 22,402 3,050 10,723 15,083 -7,788 -10,067 -1,786 -
Tax -877 2,792 -2,541 -2,469 -557 107,838 -1,757 -10.92%
NP 21,525 5,842 8,182 12,614 -8,345 97,771 -3,543 -
-
NP to SH 19,903 5,888 9,259 12,006 -6,123 98,103 -3,267 -
-
Tax Rate 3.91% -91.54% 23.70% 16.37% - - - -
Total Cost 57,243 50,514 58,905 51,918 55,453 -38,544 64,524 -1.97%
-
Net Worth 551,465 729,931 550,716 692,781 685,470 551,371 630,932 -2.21%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 551,465 729,931 550,716 692,781 685,470 551,371 630,932 -2.21%
NOSH 275,732 275,445 275,358 275,887 275,576 275,685 276,627 -0.05%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 27.33% 10.37% 12.20% 19.55% -17.71% 165.08% -5.81% -
ROE 3.61% 0.81% 1.68% 1.73% -0.89% 17.79% -0.52% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 28.57 20.46 24.36 23.39 17.09 21.48 22.04 4.41%
EPS 7.22 2.14 3.36 4.35 -2.22 35.58 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.65 2.00 2.5111 2.4874 2.00 2.2808 -2.16%
Adjusted Per Share Value based on latest NOSH - 275,887
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 25.76 18.43 21.94 21.10 15.41 19.37 19.94 4.35%
EPS 6.51 1.93 3.03 3.93 -2.00 32.08 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8034 2.387 1.801 2.2656 2.2416 1.8031 2.0633 -2.21%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.00 0.98 0.70 0.56 0.79 1.16 0.66 -
P/RPS 3.50 4.79 2.87 2.39 4.62 5.40 2.99 2.65%
P/EPS 13.85 45.85 20.82 12.87 -35.56 3.26 -55.88 -
EY 7.22 2.18 4.80 7.77 -2.81 30.68 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.37 0.35 0.22 0.32 0.58 0.29 9.49%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 22/02/13 28/02/12 25/02/11 25/02/10 25/02/09 29/02/08 28/02/07 -
Price 0.82 1.00 1.10 0.65 0.69 1.12 0.71 -
P/RPS 2.87 4.89 4.51 2.78 4.04 5.21 3.22 -1.89%
P/EPS 11.36 46.78 32.71 14.94 -31.05 3.15 -60.12 -
EY 8.80 2.14 3.06 6.70 -3.22 31.77 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.55 0.26 0.28 0.56 0.31 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment