[CHHB] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 1988.46%
YoY- 238.03%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 31,124 86,979 76,386 78,768 56,356 67,087 64,532 -11.43%
PBT 14,505 18,254 19,636 22,402 3,050 10,723 15,083 -0.64%
Tax 744 -1,138 -5,385 -877 2,792 -2,541 -2,469 -
NP 15,249 17,116 14,251 21,525 5,842 8,182 12,614 3.21%
-
NP to SH 13,167 15,296 14,236 19,903 5,888 9,259 12,006 1.54%
-
Tax Rate -5.13% 6.23% 27.42% 3.91% -91.54% 23.70% 16.37% -
Total Cost 15,875 69,863 62,135 57,243 50,514 58,905 51,918 -17.91%
-
Net Worth 826,728 826,620 790,296 551,465 729,931 550,716 692,781 2.98%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 826,728 826,620 790,296 551,465 729,931 550,716 692,781 2.98%
NOSH 273,742 275,475 275,874 275,732 275,445 275,358 275,887 -0.12%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 48.99% 19.68% 18.66% 27.33% 10.37% 12.20% 19.55% -
ROE 1.59% 1.85% 1.80% 3.61% 0.81% 1.68% 1.73% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 11.37 31.57 27.69 28.57 20.46 24.36 23.39 -11.32%
EPS 4.81 5.55 5.16 7.22 2.14 3.36 4.35 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0201 3.0007 2.8647 2.00 2.65 2.00 2.5111 3.12%
Adjusted Per Share Value based on latest NOSH - 275,732
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.18 28.44 24.98 25.76 18.43 21.94 21.10 -11.43%
EPS 4.31 5.00 4.66 6.51 1.93 3.03 3.93 1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7036 2.7032 2.5845 1.8034 2.387 1.801 2.2656 2.98%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.05 1.18 1.31 1.00 0.98 0.70 0.56 -
P/RPS 9.23 3.74 4.73 3.50 4.79 2.87 2.39 25.24%
P/EPS 21.83 21.25 25.39 13.85 45.85 20.82 12.87 9.20%
EY 4.58 4.71 3.94 7.22 2.18 4.80 7.77 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.46 0.50 0.37 0.35 0.22 8.04%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 23/02/15 24/02/14 22/02/13 28/02/12 25/02/11 25/02/10 -
Price 0.95 1.22 1.51 0.82 1.00 1.10 0.65 -
P/RPS 8.36 3.86 5.45 2.87 4.89 4.51 2.78 20.13%
P/EPS 19.75 21.97 29.26 11.36 46.78 32.71 14.94 4.75%
EY 5.06 4.55 3.42 8.80 2.14 3.06 6.70 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.53 0.41 0.38 0.55 0.26 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment