[KPS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
31-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -323.42%
YoY- 86.43%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 30,982 18,692 202,750 113,112 94,015 72,033 363,161 2.52%
PBT -6,350 -3,841 5,148 -5,856 2,475 2,983 -19,470 1.14%
Tax 6,350 3,841 -2,134 5,856 91 0 19,470 1.14%
NP 0 0 3,014 0 2,566 2,983 0 -
-
NP to SH -6,383 -3,841 3,014 -5,733 2,566 2,983 -25,684 1.42%
-
Tax Rate - - 41.45% - -3.68% 0.00% - -
Total Cost 30,982 18,692 199,736 113,112 91,449 69,050 363,161 2.52%
-
Net Worth 155,537 152,110 111,809 103,146 110,913 123,641 108,591 -0.36%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 155,537 152,110 111,809 103,146 110,913 123,641 108,591 -0.36%
NOSH 84,993 84,977 60,766 59,968 59,953 60,020 59,995 -0.35%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 1.49% 0.00% 2.73% 4.14% 0.00% -
ROE -4.10% -2.53% 2.70% -5.56% 2.31% 2.41% -23.65% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 36.45 22.00 333.66 188.62 156.81 120.01 605.32 2.89%
EPS -7.51 -4.52 4.96 -9.56 4.28 4.97 -42.81 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.79 1.84 1.72 1.85 2.06 1.81 -0.01%
Adjusted Per Share Value based on latest NOSH - 60,014
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.77 3.48 37.73 21.05 17.49 13.40 67.58 2.52%
EPS -1.19 -0.71 0.56 -1.07 0.48 0.56 -4.78 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2894 0.2831 0.2081 0.1919 0.2064 0.2301 0.2021 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.85 2.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.08 12.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -24.63 -62.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -4.06 -1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/09/00 30/05/00 03/07/00 31/12/99 - - - -
Price 1.80 1.90 1.75 0.00 0.00 0.00 0.00 -
P/RPS 4.94 8.64 0.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS -23.97 -42.04 35.28 0.00 0.00 0.00 0.00 -100.00%
EY -4.17 -2.38 2.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 0.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment