[KPS] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
31-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -1890.41%
YoY- 79.63%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 12,290 18,692 89,638 19,097 21,982 72,033 127,785 2.40%
PBT -2,509 -3,841 11,004 -8,331 -508 2,983 20,877 -
Tax 2,509 3,841 -1,766 8,331 508 0 -4,300 -
NP 0 0 9,238 0 0 2,983 16,577 -
-
NP to SH -2,542 -3,841 9,238 -8,300 -417 2,983 16,577 -
-
Tax Rate - - 16.05% - - 0.00% 20.60% -
Total Cost 12,290 18,692 80,400 19,097 21,982 69,050 111,208 2.25%
-
Net Worth 155,580 152,110 111,754 103,224 110,207 123,641 108,593 -0.36%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 155,580 152,110 111,754 103,224 110,207 123,641 108,593 -0.36%
NOSH 85,016 84,977 60,736 60,014 59,571 60,020 59,996 -0.35%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 10.31% 0.00% 0.00% 4.14% 12.97% -
ROE -1.63% -2.53% 8.27% -8.04% -0.38% 2.41% 15.27% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 14.46 22.00 147.59 31.82 36.90 120.01 212.99 2.76%
EPS -2.99 -4.52 15.21 -13.83 -0.70 4.97 27.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.79 1.84 1.72 1.85 2.06 1.81 -0.01%
Adjusted Per Share Value based on latest NOSH - 60,014
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.24 3.40 16.30 3.47 4.00 13.10 23.24 2.40%
EPS -0.46 -0.70 1.68 -1.51 -0.08 0.54 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.2766 0.2032 0.1877 0.2004 0.2249 0.1975 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.85 2.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.80 12.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -61.87 -62.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.62 -1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/09/00 30/05/00 03/07/00 31/12/99 - - - -
Price 1.80 1.90 1.75 0.00 0.00 0.00 0.00 -
P/RPS 12.45 8.64 1.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -60.20 -42.04 11.51 0.00 0.00 0.00 0.00 -100.00%
EY -1.66 -2.38 8.69 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 0.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment