[KPS] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 219.2%
YoY- -34.61%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 171,349 153,644 161,279 95,841 123,717 85,602 75,948 71.76%
PBT 29,042 -265,865 41,591 15,546 -6,401 14,672 37,615 -15.79%
Tax -7,012 -6,605 -2,158 -1,342 -2,716 -1,160 -2,024 128.43%
NP 22,030 -272,470 39,433 14,204 -9,117 13,512 35,591 -27.30%
-
NP to SH 17,429 -274,574 38,308 13,214 -11,086 12,867 34,671 -36.69%
-
Tax Rate 24.14% - 5.19% 8.63% - 7.91% 5.38% -
Total Cost 149,319 426,114 121,846 81,637 132,834 72,090 40,357 138.65%
-
Net Worth 1,133,882 1,117,760 1,391,827 1,372,261 1,362,280 1,372,261 1,362,280 -11.48%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 22,838 - - - 21,207 -
Div Payout % - - 59.62% - - - 61.17% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,133,882 1,117,760 1,391,827 1,372,261 1,362,280 1,372,261 1,362,280 -11.48%
NOSH 537,385 537,385 537,385 499,004 499,004 499,004 499,004 5.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.86% -177.34% 24.45% 14.82% -7.37% 15.78% 46.86% -
ROE 1.54% -24.56% 2.75% 0.96% -0.81% 0.94% 2.55% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.89 28.59 30.01 19.21 24.79 17.15 15.22 63.52%
EPS 3.20 -51.10 7.10 2.60 -2.20 2.60 6.90 -40.00%
DPS 0.00 0.00 4.25 0.00 0.00 0.00 4.25 -
NAPS 2.11 2.08 2.59 2.75 2.73 2.75 2.73 -15.74%
Adjusted Per Share Value based on latest NOSH - 499,004
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.16 27.94 29.33 17.43 22.50 15.57 13.81 71.77%
EPS 3.17 -49.94 6.97 2.40 -2.02 2.34 6.31 -36.72%
DPS 0.00 0.00 4.15 0.00 0.00 0.00 3.86 -
NAPS 2.0621 2.0328 2.5313 2.4957 2.4775 2.4957 2.4775 -11.48%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.21 1.62 1.68 1.26 1.30 1.43 1.41 -
P/RPS 3.79 5.67 5.60 6.56 5.24 8.34 9.26 -44.78%
P/EPS 37.31 -3.17 23.57 47.58 -58.52 55.46 20.29 49.92%
EY 2.68 -31.54 4.24 2.10 -1.71 1.80 4.93 -33.31%
DY 0.00 0.00 2.53 0.00 0.00 0.00 3.01 -
P/NAPS 0.57 0.78 0.65 0.46 0.48 0.52 0.52 6.29%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.35 1.33 1.67 1.67 1.32 1.35 1.30 -
P/RPS 4.23 4.65 5.56 8.69 5.32 7.87 8.54 -37.31%
P/EPS 41.62 -2.60 23.43 63.06 -59.42 52.36 18.71 70.15%
EY 2.40 -38.42 4.27 1.59 -1.68 1.91 5.34 -41.24%
DY 0.00 0.00 2.54 0.00 0.00 0.00 3.27 -
P/NAPS 0.64 0.64 0.64 0.61 0.48 0.49 0.48 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment