[PCCS] YoY Quarter Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 361.11%
YoY- -92.18%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 103,613 94,387 115,637 121,175 113,400 104,740 82,709 3.82%
PBT 5,142 7,127 8,769 -1,018 11,744 -15,877 -3,270 -
Tax -336 1,985 -1,401 941 -12,453 -294 -171 11.90%
NP 4,806 9,112 7,368 -77 -709 -16,171 -3,441 -
-
NP to SH 5,910 9,233 7,506 47 601 -15,333 -3,806 -
-
Tax Rate 6.53% -27.85% 15.98% - 106.04% - - -
Total Cost 98,807 85,275 108,269 121,252 114,109 120,911 86,150 2.30%
-
Net Worth 158,983 153,951 141,631 125,752 86,513 93,059 120,847 4.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 158,983 153,951 141,631 125,752 86,513 93,059 120,847 4.67%
NOSH 212,056 210,403 210,042 210,042 60,012 57,625 68,438 20.72%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.64% 9.65% 6.37% -0.06% -0.63% -15.44% -4.16% -
ROE 3.72% 6.00% 5.30% 0.04% 0.69% -16.48% -3.15% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 49.22 44.86 55.05 57.69 188.96 181.76 120.85 -13.89%
EPS 2.81 4.39 3.57 0.02 -11.07 -26.95 -5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7553 0.7317 0.6743 0.5987 1.4416 1.6149 1.7658 -13.18%
Adjusted Per Share Value based on latest NOSH - 210,042
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.47 42.33 51.87 54.35 50.86 46.98 37.10 3.82%
EPS 2.65 4.14 3.37 0.02 0.27 -6.88 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7131 0.6905 0.6352 0.564 0.388 0.4174 0.542 4.67%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.55 0.22 0.445 0.24 0.49 0.54 0.505 -
P/RPS 1.12 0.49 0.81 0.42 0.26 0.30 0.42 17.74%
P/EPS 19.59 5.01 12.45 1,072.55 48.93 -2.03 -9.08 -
EY 5.10 19.95 8.03 0.09 2.04 -49.27 -11.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.30 0.66 0.40 0.34 0.33 0.29 16.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 16/06/21 29/05/20 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.46 0.285 0.445 0.245 0.605 0.55 0.44 -
P/RPS 0.93 0.64 0.81 0.42 0.32 0.30 0.36 17.12%
P/EPS 16.38 6.49 12.45 1,094.90 60.41 -2.07 -7.91 -
EY 6.10 15.40 8.03 0.09 1.66 -48.38 -12.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.39 0.66 0.41 0.42 0.34 0.25 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment