[ENCORP] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 279.48%
YoY- -71.61%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 56,252 168,601 83,444 55,092 64,691 50,462 78,927 -5.48%
PBT -10,022 14,845 1,561 4,854 9,009 5,379 21,652 -
Tax 392 -4,446 -1,845 -2,196 -2,138 -863 -6,795 -
NP -9,630 10,399 -284 2,658 6,871 4,516 14,857 -
-
NP to SH -7,436 8,005 -2,747 1,321 4,653 4,098 10,147 -
-
Tax Rate - 29.95% 118.19% 45.24% 23.73% 16.04% 31.38% -
Total Cost 65,882 158,202 83,728 52,434 57,820 45,946 64,070 0.46%
-
Net Worth 437,247 359,897 335,744 320,504 314,508 311,104 294,019 6.83%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - 11,053 -
Div Payout % - - - - - - 108.93% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 437,247 359,897 335,744 320,504 314,508 311,104 294,019 6.83%
NOSH 278,501 218,119 218,015 216,557 215,416 214,554 221,067 3.92%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -17.12% 6.17% -0.34% 4.82% 10.62% 8.95% 18.82% -
ROE -1.70% 2.22% -0.82% 0.41% 1.48% 1.32% 3.45% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 20.20 77.30 38.27 25.44 30.03 23.52 35.70 -9.05%
EPS -2.67 3.67 -1.26 0.61 2.16 1.91 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.57 1.65 1.54 1.48 1.46 1.45 1.33 2.80%
Adjusted Per Share Value based on latest NOSH - 216,557
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.76 53.24 26.35 17.40 20.43 15.93 24.92 -5.48%
EPS -2.35 2.53 -0.87 0.42 1.47 1.29 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.49 -
NAPS 1.3807 1.1365 1.0602 1.0121 0.9931 0.9824 0.9284 6.83%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.42 1.16 0.55 0.50 1.00 0.95 0.65 -
P/RPS 7.03 1.50 1.44 1.97 3.33 4.04 1.82 25.24%
P/EPS -53.18 31.61 -43.65 81.97 46.30 49.74 14.16 -
EY -1.88 3.16 -2.29 1.22 2.16 2.01 7.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.69 -
P/NAPS 0.90 0.70 0.36 0.34 0.68 0.66 0.49 10.65%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 20/11/08 -
Price 1.30 1.09 0.67 0.70 0.97 1.02 0.67 -
P/RPS 6.44 1.41 1.75 2.75 3.23 4.34 1.88 22.76%
P/EPS -48.69 29.70 -53.17 114.75 44.91 53.40 14.60 -
EY -2.05 3.37 -1.88 0.87 2.23 1.87 6.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.46 -
P/NAPS 0.83 0.66 0.44 0.47 0.66 0.70 0.50 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment