[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 112.38%
YoY- -96.48%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 286,644 235,144 289,927 258,877 278,132 253,404 269,712 4.14%
PBT 11,534 8,564 12,099 6,640 252 -1,436 13,651 -10.63%
Tax -11,504 -9,136 17,864 -4,046 -1,678 -452 -2,597 169.96%
NP 30 -572 29,963 2,593 -1,426 -1,888 11,054 -98.06%
-
NP to SH -10,072 -6,068 24,569 276 -2,230 -1,512 7,486 -
-
Tax Rate 99.74% 106.68% -147.65% 60.93% 665.87% - 19.02% -
Total Cost 286,614 235,716 259,964 256,284 279,558 255,292 258,658 7.08%
-
Net Worth 342,273 344,575 346,806 340,399 347,617 329,082 315,789 5.52%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 8,720 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 342,273 344,575 346,806 340,399 347,617 329,082 315,789 5.52%
NOSH 218,008 216,714 218,117 229,999 218,627 222,352 216,294 0.52%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.01% -0.24% 10.33% 1.00% -0.51% -0.75% 4.10% -
ROE -2.94% -1.76% 7.08% 0.08% -0.64% -0.46% 2.37% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 131.48 108.50 132.92 112.56 127.22 113.96 124.70 3.59%
EPS -4.62 -2.80 11.26 0.12 -1.02 -0.68 3.46 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.59 1.59 1.48 1.59 1.48 1.46 4.96%
Adjusted Per Share Value based on latest NOSH - 216,557
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 90.51 74.25 91.55 81.75 87.83 80.02 85.17 4.14%
EPS -3.18 -1.92 7.76 0.09 -0.70 -0.48 2.36 -
DPS 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0808 1.0881 1.0951 1.0749 1.0977 1.0391 0.9972 5.51%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.62 0.75 0.56 0.50 0.70 0.84 0.95 -
P/RPS 0.47 0.69 0.42 0.44 0.55 0.74 0.76 -27.43%
P/EPS -13.42 -26.79 4.97 416.67 -68.63 -123.53 27.45 -
EY -7.45 -3.73 20.11 0.24 -1.46 -0.81 3.64 -
DY 6.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.35 0.34 0.44 0.57 0.65 -28.88%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 23/05/12 28/02/12 16/11/11 24/08/11 18/05/11 25/02/11 -
Price 0.60 0.65 0.77 0.70 0.59 0.77 0.84 -
P/RPS 0.46 0.60 0.58 0.62 0.46 0.68 0.67 -22.19%
P/EPS -12.99 -23.21 6.84 583.33 -57.84 -113.24 24.27 -
EY -7.70 -4.31 14.63 0.17 -1.73 -0.88 4.12 -
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.48 0.47 0.37 0.52 0.58 -24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment