[SINDORA] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[SINDORA] SINDORA BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 66.24%
Quarter Report
Latest QR
Upcoming QR
SINDORA's Result
SINDORA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 56,588 45,940 60,215 74,096 71,208 0.23%
PBT 2,359 -5,925 10,546 23,275 23,410 2.41%
Tax -1,428 5,925 -3,843 238 -9,266 1.96%
NP 931 0 6,703 23,513 14,144 2.87%
-
NP to SH 931 -6,003 6,703 23,513 14,144 2.87%
-
Tax Rate 60.53% - 36.44% -1.02% 39.58% -
Total Cost 55,657 45,940 53,512 50,583 57,064 0.02%
-
Net Worth 199,263 198,819 217,066 216,023 204,526 0.02%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 9,580 9,604 9,777 - - -100.00%
Div Payout % 1,029.00% 0.00% 145.87% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 199,263 198,819 217,066 216,023 204,526 0.02%
NOSH 95,800 96,048 97,777 96,010 96,021 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.65% 0.00% 11.13% 31.73% 19.86% -
ROE 0.47% -3.02% 3.09% 10.88% 6.92% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 59.07 47.83 61.58 77.17 74.16 0.23%
EPS 0.97 -6.25 6.98 24.49 14.73 2.87%
DPS 10.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 2.08 2.07 2.22 2.25 2.13 0.02%
Adjusted Per Share Value based on latest NOSH - 96,276
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 58.99 47.89 62.77 77.24 74.23 0.23%
EPS 0.97 -6.26 6.99 24.51 14.74 2.87%
DPS 9.99 10.01 10.19 0.00 0.00 -100.00%
NAPS 2.0772 2.0726 2.2628 2.252 2.1321 0.02%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 23/01/02 11/05/00 - -
Price 1.34 0.00 0.00 0.00 0.00 -
P/RPS 2.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 137.89 0.00 0.00 0.00 0.00 -100.00%
EY 0.73 0.00 0.00 0.00 0.00 -100.00%
DY 7.46 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment