[MKH] YoY Quarter Result on 31-Mar-2006 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -23.17%
YoY- 27.29%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 79,708 76,006 56,839 67,878 62,306 72,639 71,035 1.93%
PBT 10,137 9,186 16,839 11,827 11,439 12,795 12,171 -2.99%
Tax -2,187 -2,245 -3,785 -3,384 -4,806 -4,948 -3,555 -7.77%
NP 7,950 6,941 13,054 8,443 6,633 7,847 8,616 -1.33%
-
NP to SH 7,860 6,958 12,909 8,443 6,633 7,847 8,616 -1.51%
-
Tax Rate 21.57% 24.44% 22.48% 28.61% 42.01% 38.67% 29.21% -
Total Cost 71,758 69,065 43,785 59,435 55,673 64,792 62,419 2.34%
-
Net Worth 634,757 574,596 526,358 471,872 403,832 366,966 331,384 11.43%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - 2,761 -
Div Payout % - - - - - - 32.05% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 634,757 574,596 526,358 471,872 403,832 366,966 331,384 11.43%
NOSH 229,154 224,451 194,947 194,988 195,088 145,046 138,076 8.80%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 9.97% 9.13% 22.97% 12.44% 10.65% 10.80% 12.13% -
ROE 1.24% 1.21% 2.45% 1.79% 1.64% 2.14% 2.60% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 34.78 33.86 29.16 34.81 31.94 50.08 51.45 -6.31%
EPS 3.43 3.10 6.62 4.33 3.40 5.41 6.24 -9.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.77 2.56 2.70 2.42 2.07 2.53 2.40 2.41%
Adjusted Per Share Value based on latest NOSH - 194,988
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.79 13.15 9.83 11.74 10.78 12.56 12.29 1.93%
EPS 1.36 1.20 2.23 1.46 1.15 1.36 1.49 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 1.0979 0.9938 0.9104 0.8162 0.6985 0.6347 0.5732 11.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.68 1.13 1.26 0.71 1.02 1.98 0.99 -
P/RPS 1.95 3.34 4.32 2.04 3.19 3.95 1.92 0.25%
P/EPS 19.83 36.45 19.03 16.40 30.00 36.60 15.87 3.77%
EY 5.04 2.74 5.26 6.10 3.33 2.73 6.30 -3.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.02 -
P/NAPS 0.25 0.44 0.47 0.29 0.49 0.78 0.41 -7.90%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 29/05/08 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 -
Price 0.81 1.12 1.24 0.68 0.79 1.44 1.04 -
P/RPS 2.33 3.31 4.25 1.95 2.47 2.88 2.02 2.40%
P/EPS 23.62 36.13 18.73 15.70 23.24 26.62 16.67 5.97%
EY 4.23 2.77 5.34 6.37 4.30 3.76 6.00 -5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
P/NAPS 0.29 0.44 0.46 0.28 0.38 0.57 0.43 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment