[MKH] YoY TTM Result on 31-Mar-2006 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 4.22%
YoY- 9.7%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 371,474 304,079 335,887 248,580 251,805 312,347 205,708 10.34%
PBT 73,344 57,883 89,976 59,619 54,912 58,916 42,245 9.62%
Tax -19,924 -12,455 -26,121 -14,951 -14,192 -21,824 -13,722 6.40%
NP 53,420 45,428 63,855 44,668 40,720 37,092 28,523 11.01%
-
NP to SH 53,477 45,590 63,710 44,668 40,720 37,092 28,523 11.03%
-
Tax Rate 27.17% 21.52% 29.03% 25.08% 25.84% 37.04% 32.48% -
Total Cost 318,054 258,651 272,032 203,912 211,085 275,255 177,185 10.23%
-
Net Worth 458,309 574,596 526,358 471,872 403,832 290,092 331,384 5.54%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 11,341 9,771 9,753 - 7,771 4,997 3,702 20.49%
Div Payout % 21.21% 21.43% 15.31% - 19.09% 13.47% 12.98% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 458,309 574,596 526,358 471,872 403,832 290,092 331,384 5.54%
NOSH 229,154 224,451 194,947 194,988 195,088 145,046 138,076 8.80%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 14.38% 14.94% 19.01% 17.97% 16.17% 11.88% 13.87% -
ROE 11.67% 7.93% 12.10% 9.47% 10.08% 12.79% 8.61% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 162.11 135.48 172.30 127.48 129.07 215.34 148.98 1.41%
EPS 23.34 20.31 32.68 22.91 20.87 25.57 20.66 2.05%
DPS 5.00 4.35 5.00 0.00 3.98 3.45 2.68 10.94%
NAPS 2.00 2.56 2.70 2.42 2.07 2.00 2.40 -2.99%
Adjusted Per Share Value based on latest NOSH - 194,988
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 64.25 52.59 58.10 42.99 43.55 54.02 35.58 10.34%
EPS 9.25 7.89 11.02 7.73 7.04 6.42 4.93 11.04%
DPS 1.96 1.69 1.69 0.00 1.34 0.86 0.64 20.48%
NAPS 0.7927 0.9938 0.9104 0.8162 0.6985 0.5017 0.5732 5.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.68 1.13 1.26 0.71 1.02 1.98 0.99 -
P/RPS 0.42 0.83 0.73 0.56 0.79 0.92 0.66 -7.24%
P/EPS 2.91 5.56 3.86 3.10 4.89 7.74 4.79 -7.96%
EY 34.32 17.97 25.94 32.26 20.46 12.92 20.87 8.63%
DY 7.35 3.85 3.97 0.00 3.91 1.74 2.71 18.07%
P/NAPS 0.34 0.44 0.47 0.29 0.49 0.99 0.41 -3.06%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 29/05/08 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 -
Price 0.81 1.12 1.24 0.68 0.79 1.44 1.04 -
P/RPS 0.50 0.83 0.72 0.53 0.61 0.67 0.70 -5.44%
P/EPS 3.47 5.51 3.79 2.97 3.78 5.63 5.03 -5.99%
EY 28.81 18.14 26.36 33.69 26.42 17.76 19.86 6.39%
DY 6.17 3.89 4.03 0.00 5.04 2.39 2.58 15.62%
P/NAPS 0.41 0.44 0.46 0.28 0.38 0.72 0.43 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment