[TAKAFUL] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -19.38%
YoY- 8.6%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 998,072 803,420 831,926 701,209 515,734 672,981 542,433 10.68%
PBT 136,631 131,799 107,151 95,723 97,613 97,107 61,436 14.23%
Tax -42,953 -39,919 -37,417 -13,892 -21,524 -16,738 -11,477 24.57%
NP 93,678 91,880 69,734 81,831 76,089 80,369 49,959 11.03%
-
NP to SH 93,102 92,051 69,619 81,541 75,086 80,949 50,420 10.75%
-
Tax Rate 31.44% 30.29% 34.92% 14.51% 22.05% 17.24% 18.68% -
Total Cost 904,394 711,540 762,192 619,378 439,645 592,612 492,474 10.65%
-
Net Worth 1,875,564 1,632,746 1,923,662 1,679,174 1,413,814 1,182,153 931,314 12.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,875,564 1,632,746 1,923,662 1,679,174 1,413,814 1,182,153 931,314 12.36%
NOSH 837,305 837,305 837,305 835,622 826,792 826,792 824,218 0.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.39% 11.44% 8.38% 11.67% 14.75% 11.94% 9.21% -
ROE 4.96% 5.64% 3.62% 4.86% 5.31% 6.85% 5.41% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 119.20 95.95 99.47 83.94 62.38 81.41 65.82 10.39%
EPS 11.12 10.99 8.32 9.76 9.08 9.79 6.12 10.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.95 2.30 2.01 1.71 1.43 1.13 12.06%
Adjusted Per Share Value based on latest NOSH - 835,622
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 119.20 95.95 99.36 83.75 61.59 80.37 64.78 10.68%
EPS 11.12 10.99 8.31 9.74 8.97 9.67 6.02 10.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.95 2.2974 2.0054 1.6885 1.4119 1.1123 12.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.73 3.32 3.23 4.35 4.45 6.85 3.94 -
P/RPS 3.13 3.46 3.25 5.18 7.13 8.41 5.99 -10.24%
P/EPS 33.55 30.20 38.80 44.57 49.00 69.95 64.40 -10.28%
EY 2.98 3.31 2.58 2.24 2.04 1.43 1.55 11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.70 1.40 2.16 2.60 4.79 3.49 -11.55%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 04/08/22 25/08/21 25/08/20 25/07/19 27/07/18 -
Price 3.87 3.66 3.36 4.52 5.00 6.70 3.90 -
P/RPS 3.25 3.81 3.38 5.39 8.02 8.23 5.93 -9.52%
P/EPS 34.80 33.29 40.37 46.31 55.06 68.42 63.75 -9.58%
EY 2.87 3.00 2.48 2.16 1.82 1.46 1.57 10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.88 1.46 2.25 2.92 4.69 3.45 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment