[TAKAFUL] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 510.23%
YoY- 76.62%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 301,756 280,678 329,428 292,001 181,817 25,565 23,211 40.73%
PBT 11,933 11,070 6,458 20,453 10,526 1,297 3,252 18.90%
Tax -2,703 -2,720 -1,146 -1,561 -1,004 -305 1,031 -
NP 9,230 8,350 5,312 18,892 9,522 992 4,283 10.76%
-
NP to SH 8,640 7,053 4,332 16,818 9,522 992 4,283 9.79%
-
Tax Rate 22.65% 24.57% 17.75% 7.63% 9.54% 23.52% -31.70% -
Total Cost 292,526 272,328 324,116 273,109 172,295 24,573 18,928 44.01%
-
Net Worth 383,999 307,681 277,614 270,125 224,302 141,433 111,061 17.96%
Dividend
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 383,999 307,681 277,614 270,125 224,302 141,433 111,061 17.96%
NOSH 162,711 157,785 152,535 152,613 144,711 98,217 54,980 15.55%
Ratio Analysis
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.06% 2.97% 1.61% 6.47% 5.24% 3.88% 18.45% -
ROE 2.25% 2.29% 1.56% 6.23% 4.25% 0.70% 3.86% -
Per Share
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 185.45 177.89 215.97 191.33 125.64 26.03 42.22 21.79%
EPS 5.31 4.47 2.84 11.02 6.58 1.01 7.79 -4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 1.95 1.82 1.77 1.55 1.44 2.02 2.09%
Adjusted Per Share Value based on latest NOSH - 152,613
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 36.04 33.52 39.34 34.87 21.71 3.05 2.77 40.74%
EPS 1.03 0.84 0.52 2.01 1.14 0.12 0.51 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4586 0.3674 0.3315 0.3226 0.2679 0.1689 0.1326 17.97%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.34 1.38 1.72 1.13 1.11 1.29 1.70 -
P/RPS 0.72 0.78 0.80 0.59 0.88 4.96 4.03 -20.50%
P/EPS 25.24 30.87 60.56 10.25 16.87 127.72 21.82 1.95%
EY 3.96 3.24 1.65 9.75 5.93 0.78 4.58 -1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.95 0.64 0.72 0.90 0.84 -5.03%
Price Multiplier on Announcement Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/11/10 23/05/08 31/05/07 31/05/06 30/05/05 27/05/04 29/05/03 -
Price 1.28 1.40 1.24 1.25 1.35 1.24 1.56 -
P/RPS 0.69 0.79 0.57 0.65 1.07 4.76 3.70 -20.04%
P/EPS 24.11 31.32 43.66 11.34 20.52 122.77 20.03 2.50%
EY 4.15 3.19 2.29 8.82 4.87 0.81 4.99 -2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.68 0.71 0.87 0.86 0.77 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment