[TAKAFUL] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -3.9%
YoY- -74.24%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 408,916 301,756 280,678 329,428 292,001 181,817 25,565 44.69%
PBT 10,108 11,933 11,070 6,458 20,453 10,526 1,297 31.47%
Tax -5,052 -2,703 -2,720 -1,146 -1,561 -1,004 -305 45.36%
NP 5,056 9,230 8,350 5,312 18,892 9,522 992 24.23%
-
NP to SH 5,323 8,640 7,053 4,332 16,818 9,522 992 25.09%
-
Tax Rate 49.98% 22.65% 24.57% 17.75% 7.63% 9.54% 23.52% -
Total Cost 403,860 292,526 272,328 324,116 273,109 172,295 24,573 45.21%
-
Net Worth 423,235 383,999 307,681 277,614 270,125 224,302 141,433 15.72%
Dividend
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 423,235 383,999 307,681 277,614 270,125 224,302 141,433 15.72%
NOSH 162,782 162,711 157,785 152,535 152,613 144,711 98,217 6.96%
Ratio Analysis
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.24% 3.06% 2.97% 1.61% 6.47% 5.24% 3.88% -
ROE 1.26% 2.25% 2.29% 1.56% 6.23% 4.25% 0.70% -
Per Share
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 251.20 185.45 177.89 215.97 191.33 125.64 26.03 35.26%
EPS 3.27 5.31 4.47 2.84 11.02 6.58 1.01 16.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.36 1.95 1.82 1.77 1.55 1.44 8.19%
Adjusted Per Share Value based on latest NOSH - 152,535
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 48.83 36.04 33.52 39.34 34.87 21.71 3.05 44.70%
EPS 0.64 1.03 0.84 0.52 2.01 1.14 0.12 24.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5054 0.4586 0.3674 0.3315 0.3226 0.2679 0.1689 15.72%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/11 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.70 1.34 1.38 1.72 1.13 1.11 1.29 -
P/RPS 0.68 0.72 0.78 0.80 0.59 0.88 4.96 -23.26%
P/EPS 51.99 25.24 30.87 60.56 10.25 16.87 127.72 -11.28%
EY 1.92 3.96 3.24 1.65 9.75 5.93 0.78 12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.71 0.95 0.64 0.72 0.90 -4.24%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/11/11 25/11/10 23/05/08 31/05/07 31/05/06 30/05/05 27/05/04 -
Price 1.86 1.28 1.40 1.24 1.25 1.35 1.24 -
P/RPS 0.74 0.69 0.79 0.57 0.65 1.07 4.76 -21.96%
P/EPS 56.88 24.11 31.32 43.66 11.34 20.52 122.77 -9.74%
EY 1.76 4.15 3.19 2.29 8.82 4.87 0.81 10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.72 0.68 0.71 0.87 0.86 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment