[KHEESAN] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 877.14%
YoY- 389.35%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 21,927 22,134 22,473 19,917 17,614 19,916 19,032 2.38%
PBT 894 54 1,963 523 911 669 -1,089 -
Tax -362 762 21 2,555 -282 719 506 -
NP 532 816 1,984 3,078 629 1,388 -583 -
-
NP to SH 532 816 1,984 3,078 629 1,388 -583 -
-
Tax Rate 40.49% -1,411.11% -1.07% -488.53% 30.95% -107.47% - -
Total Cost 21,395 21,318 20,489 16,839 16,985 18,528 19,615 1.45%
-
Net Worth 95,640 88,200 76,085 73,824 69,376 55,880 56,743 9.08%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 747 - 2,404 -
Div Payout % - - - - 118.85% - 0.00% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 95,640 88,200 76,085 73,824 69,376 55,880 56,743 9.08%
NOSH 59,775 59,999 59,910 60,019 59,807 60,086 60,103 -0.09%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.43% 3.69% 8.83% 15.45% 3.57% 6.97% -3.06% -
ROE 0.56% 0.93% 2.61% 4.17% 0.91% 2.48% -1.03% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 36.68 36.89 37.51 33.18 29.45 33.15 31.67 2.47%
EPS 0.89 1.36 3.31 5.13 1.05 2.31 -0.97 -
DPS 0.00 0.00 0.00 0.00 1.25 0.00 4.00 -
NAPS 1.60 1.47 1.27 1.23 1.16 0.93 0.9441 9.18%
Adjusted Per Share Value based on latest NOSH - 60,019
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.97 16.12 16.37 14.51 12.83 14.51 13.86 2.38%
EPS 0.39 0.59 1.45 2.24 0.46 1.01 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.54 0.00 1.75 -
NAPS 0.6967 0.6425 0.5542 0.5378 0.5054 0.4071 0.4133 9.08%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.415 0.40 0.505 0.56 0.46 0.65 0.89 -
P/RPS 1.13 1.08 1.35 1.69 1.56 1.96 2.81 -14.07%
P/EPS 46.63 29.41 15.25 10.92 43.74 28.14 -91.75 -
EY 2.14 3.40 6.56 9.16 2.29 3.55 -1.09 -
DY 0.00 0.00 0.00 0.00 2.72 0.00 4.49 -
P/NAPS 0.26 0.27 0.40 0.46 0.40 0.70 0.94 -19.26%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 06/09/07 -
Price 0.44 0.42 0.45 0.56 0.62 0.70 0.90 -
P/RPS 1.20 1.14 1.20 1.69 2.11 2.11 2.84 -13.36%
P/EPS 49.44 30.88 13.59 10.92 58.95 30.30 -92.78 -
EY 2.02 3.24 7.36 9.16 1.70 3.30 -1.08 -
DY 0.00 0.00 0.00 0.00 2.02 0.00 4.44 -
P/NAPS 0.28 0.29 0.35 0.46 0.53 0.75 0.95 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment