[PDZ] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 5.64%
YoY- 18.98%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 5,028 5,366 5,632 5,937 5,757 4,708 4,527 7.21%
PBT -15,299 -11,580 -17,415 -9,702 -10,192 -10,959 -6,457 77.26%
Tax 0 265 265 200 123 -290 -292 -
NP -15,299 -11,315 -17,150 -9,502 -10,069 -11,249 -6,749 72.13%
-
NP to SH -15,347 -11,300 -17,135 -9,487 -10,054 -10,810 -6,310 80.36%
-
Tax Rate - - - - - - - -
Total Cost 20,327 16,681 22,782 15,439 15,826 15,957 11,276 47.85%
-
Net Worth 35,644 34,780 32,476 43,511 43,715 46,307 53,058 -23.20%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 35,644 34,780 32,476 43,511 43,715 46,307 53,058 -23.20%
NOSH 980,679 894,179 886,587 681,990 681,990 681,990 681,990 27.25%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -304.28% -210.86% -304.51% -160.05% -174.90% -238.93% -149.08% -
ROE -43.06% -32.49% -52.76% -21.80% -23.00% -23.34% -11.89% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.63 0.71 0.82 0.87 0.84 0.69 0.66 -3.04%
EPS -1.92 -1.49 -2.49 -1.39 -1.47 -1.59 -0.93 61.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0459 0.0471 0.0638 0.0641 0.0679 0.0778 -30.77%
Adjusted Per Share Value based on latest NOSH - 681,990
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.85 0.91 0.96 1.01 0.98 0.80 0.77 6.77%
EPS -2.61 -1.92 -2.91 -1.61 -1.71 -1.84 -1.07 80.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.0591 0.0552 0.074 0.0743 0.0787 0.0902 -23.19%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.09 0.075 0.04 0.015 0.03 0.03 0.03 -
P/RPS 14.27 10.59 4.90 1.72 3.55 4.35 4.52 114.45%
P/EPS -4.68 -5.03 -1.61 -1.08 -2.03 -1.89 -3.24 27.63%
EY -21.38 -19.88 -62.13 -92.74 -49.14 -52.84 -30.84 -21.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.63 0.85 0.24 0.47 0.44 0.39 196.89%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 30/11/20 24/08/20 29/06/20 27/02/20 26/11/19 26/08/19 -
Price 0.05 0.11 0.115 0.04 0.03 0.035 0.035 -
P/RPS 7.93 15.53 14.08 4.59 3.55 5.07 5.27 31.15%
P/EPS -2.60 -7.38 -4.63 -2.88 -2.03 -2.21 -3.78 -21.99%
EY -38.49 -13.56 -21.61 -34.78 -49.14 -45.29 -26.44 28.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.40 2.44 0.63 0.47 0.52 0.45 83.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment